JB Financial Group Co Ltd
KRX:175330
Income Statement
Income Statement
JB Financial Group Co Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
465 697
|
454 832
|
600 534
|
727 465
|
853 478
|
983 639
|
977 040
|
981 478
|
989 478
|
1 001 120
|
1 019 065
|
1 057 747
|
1 091 559
|
1 126 407
|
1 162 458
|
1 183 411
|
1 210 418
|
1 235 770
|
1 253 572
|
1 254 392
|
1 254 318
|
1 245 144
|
1 232 636
|
1 238 042
|
1 238 390
|
1 243 826
|
1 259 991
|
1 288 984
|
1 329 538
|
1 383 597
|
1 452 481
|
1 516 488
|
1 581 239
|
1 658 622
|
1 740 142
|
1 809 753
|
1 851 241
|
1 889 352
|
1 906 577
|
1 934 017
|
1 966 343
|
1 974 867
|
1 975 972
|
1 970 785
|
1 982 608
|
2 005 060
|
|
| Interest Income |
904 291
|
876 447
|
1 100 735
|
1 292 885
|
1 468 514
|
1 644 876
|
1 603 608
|
1 592 176
|
1 593 180
|
1 600 811
|
1 626 031
|
1 664 676
|
1 697 666
|
1 733 521
|
1 774 126
|
1 806 481
|
1 851 978
|
1 894 801
|
1 926 535
|
1 934 990
|
1 935 700
|
1 919 203
|
1 892 535
|
1 879 444
|
1 855 396
|
1 830 279
|
1 813 534
|
1 803 045
|
1 804 925
|
1 833 569
|
1 899 556
|
1 992 247
|
2 114 949
|
2 291 201
|
2 526 241
|
2 792 516
|
3 032 552
|
3 242 768
|
3 395 912
|
3 506 004
|
3 587 167
|
3 631 771
|
3 635 781
|
3 604 653
|
3 589 250
|
3 572 552
|
|
| Interest Expense |
438 594
|
421 615
|
500 201
|
565 420
|
615 036
|
661 237
|
626 568
|
610 698
|
603 702
|
599 691
|
606 966
|
606 929
|
606 107
|
607 114
|
611 668
|
623 070
|
641 560
|
659 031
|
672 963
|
680 598
|
681 382
|
674 059
|
659 899
|
641 402
|
617 006
|
586 453
|
553 543
|
514 061
|
475 387
|
449 972
|
447 075
|
475 759
|
533 710
|
632 579
|
786 099
|
982 763
|
1 181 311
|
1 353 416
|
1 489 335
|
1 571 987
|
1 620 824
|
1 656 904
|
1 659 809
|
1 633 868
|
1 606 642
|
1 567 492
|
|
| Non Interest Income |
163 659
|
166 347
|
714 183
|
765 674
|
819 491
|
857 930
|
372 084
|
385 787
|
410 953
|
436 513
|
455 325
|
498 285
|
512 049
|
532 460
|
525 146
|
536 208
|
540 749
|
544 679
|
539 277
|
562 956
|
554 481
|
551 816
|
519 737
|
520 836
|
539 985
|
582 957
|
609 256
|
658 998
|
673 379
|
657 910
|
656 117
|
657 623
|
649 688
|
659 978
|
605 598
|
688 459
|
722 953
|
736 172
|
811 805
|
829 190
|
923 376
|
986 197
|
1 009 387
|
1 037 140
|
1 070 818
|
1 083 191
|
|
| Revenue |
629 356
N/A
|
621 179
-1%
|
1 314 717
+112%
|
1 493 139
+14%
|
1 672 969
+12%
|
1 841 569
+10%
|
1 349 124
-27%
|
1 367 265
+1%
|
1 400 431
+2%
|
1 437 633
+3%
|
1 474 390
+3%
|
1 556 032
+6%
|
1 603 608
+3%
|
1 658 867
+3%
|
1 687 604
+2%
|
1 719 619
+2%
|
1 751 167
+2%
|
1 780 449
+2%
|
1 792 849
+1%
|
1 817 348
+1%
|
1 808 799
0%
|
1 796 960
-1%
|
1 752 373
-2%
|
1 758 878
+0%
|
1 778 375
+1%
|
1 826 783
+3%
|
1 869 247
+2%
|
1 947 982
+4%
|
2 002 917
+3%
|
2 041 507
+2%
|
2 108 598
+3%
|
2 174 111
+3%
|
2 230 927
+3%
|
2 318 600
+4%
|
2 345 740
+1%
|
2 498 212
+6%
|
2 574 194
+3%
|
2 625 524
+2%
|
2 718 382
+4%
|
2 763 207
+2%
|
2 889 719
+5%
|
2 961 064
+2%
|
2 985 359
+1%
|
3 007 925
+1%
|
3 053 426
+2%
|
3 088 251
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(131 193)
|
(131 001)
|
(152 240)
|
(214 841)
|
(233 918)
|
(243 755)
|
(226 241)
|
(174 417)
|
(158 161)
|
(161 506)
|
(189 372)
|
(195 037)
|
(189 772)
|
(179 261)
|
(161 658)
|
(159 975)
|
(164 662)
|
(180 456)
|
(181 245)
|
(186 685)
|
(166 775)
|
(171 788)
|
(148 817)
|
(133 156)
|
(164 281)
|
(152 946)
|
(192 704)
|
(184 403)
|
(167 343)
|
(177 624)
|
(135 886)
|
(150 642)
|
(170 171)
|
(185 554)
|
(256 665)
|
(310 816)
|
(360 338)
|
(413 927)
|
(442 457)
|
(458 327)
|
(499 613)
|
(488 443)
|
(478 609)
|
(510 806)
|
(475 937)
|
(473 312)
|
|
| Non Interest Expense |
(409 001)
|
(411 230)
|
(582 901)
|
(687 437)
|
(803 087)
|
(933 989)
|
(923 615)
|
(948 578)
|
(971 219)
|
(980 326)
|
(1 023 022)
|
(1 082 650)
|
(1 114 952)
|
(1 150 140)
|
(1 180 765)
|
(1 191 116)
|
(1 205 238)
|
(1 199 385)
|
(1 195 127)
|
(1 202 091)
|
(1 186 553)
|
(1 170 692)
|
(1 120 227)
|
(1 134 772)
|
(1 146 620)
|
(1 179 795)
|
(1 212 562)
|
(1 252 009)
|
(1 262 672)
|
(1 257 648)
|
(1 276 298)
|
(1 279 097)
|
(1 294 843)
|
(1 323 010)
|
(1 256 876)
|
(1 362 698)
|
(1 382 612)
|
(1 383 417)
|
(1 476 425)
|
(1 497 073)
|
(1 543 725)
|
(1 593 978)
|
(1 598 849)
|
(1 601 536)
|
(1 662 595)
|
(1 680 087)
|
|
| Pre-Tax Income |
89 162
N/A
|
78 948
-11%
|
579 576
+634%
|
590 861
+2%
|
635 964
+8%
|
663 825
+4%
|
199 268
-70%
|
244 270
+23%
|
271 051
+11%
|
295 801
+9%
|
261 996
-11%
|
278 345
+6%
|
298 884
+7%
|
329 466
+10%
|
345 181
+5%
|
368 528
+7%
|
381 267
+3%
|
400 608
+5%
|
416 477
+4%
|
428 572
+3%
|
455 471
+6%
|
454 480
0%
|
483 329
+6%
|
490 950
+2%
|
467 474
-5%
|
494 042
+6%
|
463 981
-6%
|
511 570
+10%
|
572 902
+12%
|
606 235
+6%
|
696 414
+15%
|
744 372
+7%
|
765 913
+3%
|
810 036
+6%
|
832 199
+3%
|
824 698
-1%
|
831 244
+1%
|
828 180
0%
|
799 500
-3%
|
807 807
+1%
|
846 381
+5%
|
878 643
+4%
|
907 901
+3%
|
895 583
-1%
|
914 894
+2%
|
934 852
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21 224)
|
(20 587)
|
(22 026)
|
(27 515)
|
(35 547)
|
(41 865)
|
(48 361)
|
(59 431)
|
(67 442)
|
(72 123)
|
(60 146)
|
(61 094)
|
(67 708)
|
(73 960)
|
(80 740)
|
(86 624)
|
(88 560)
|
(92 300)
|
(95 448)
|
(98 170)
|
(106 553)
|
(109 924)
|
(121 185)
|
(124 679)
|
(119 446)
|
(123 078)
|
(73 132)
|
(84 130)
|
(92 971)
|
(106 081)
|
(171 002)
|
(185 745)
|
(201 140)
|
(211 542)
|
(213 942)
|
(210 560)
|
(207 206)
|
(202 744)
|
(195 576)
|
(195 136)
|
(200 123)
|
(207 865)
|
(214 910)
|
(211 739)
|
(218 071)
|
(222 335)
|
|
| Income from Continuing Operations |
67 938
|
58 361
|
557 550
|
563 346
|
600 417
|
621 960
|
150 907
|
184 839
|
203 609
|
223 678
|
201 850
|
217 251
|
231 176
|
255 506
|
264 441
|
281 904
|
292 707
|
308 308
|
321 029
|
330 402
|
348 918
|
344 556
|
362 144
|
366 271
|
348 028
|
370 964
|
390 849
|
427 440
|
479 931
|
500 154
|
525 412
|
558 627
|
564 773
|
598 494
|
618 257
|
614 138
|
624 038
|
625 436
|
603 924
|
612 671
|
646 258
|
670 778
|
692 991
|
683 844
|
696 823
|
712 517
|
|
| Income to Minority Interest |
(11 803)
|
(9 552)
|
(8 562)
|
(8 916)
|
(19 823)
|
(26 268)
|
(36 225)
|
(49 643)
|
(53 856)
|
(65 006)
|
(59 200)
|
(66 038)
|
(72 940)
|
(78 018)
|
(79 377)
|
(79 799)
|
(80 541)
|
(83 096)
|
(79 493)
|
(60 538)
|
(41 637)
|
(19 762)
|
(20 206)
|
(20 383)
|
(21 993)
|
(25 105)
|
(27 337)
|
(28 084)
|
(26 258)
|
(22 425)
|
(18 850)
|
(17 602)
|
(16 537)
|
(17 226)
|
(17 237)
|
(16 563)
|
(16 909)
|
(18 083)
|
(17 943)
|
(16 840)
|
(16 312)
|
(15 049)
|
(15 474)
|
(16 789)
|
(18 963)
|
(19 422)
|
|
| Net Income (Common) |
56 135
N/A
|
48 809
-13%
|
548 989
+1 025%
|
554 431
+1%
|
580 593
+5%
|
595 691
+3%
|
114 682
-81%
|
135 196
+18%
|
142 457
+5%
|
149 074
+5%
|
142 650
-4%
|
148 012
+4%
|
159 133
+8%
|
177 487
+12%
|
172 264
-3%
|
189 306
+10%
|
199 366
+5%
|
211 477
+6%
|
225 766
+7%
|
252 059
+12%
|
287 441
+14%
|
301 173
+5%
|
318 872
+6%
|
323 376
+1%
|
304 077
-6%
|
327 137
+8%
|
344 790
+5%
|
380 634
+10%
|
434 952
+14%
|
459 007
+6%
|
487 839
+6%
|
522 303
+7%
|
529 513
+1%
|
562 546
+6%
|
582 297
+4%
|
578 853
-1%
|
586 255
+1%
|
585 241
0%
|
563 730
-4%
|
573 439
+2%
|
609 035
+6%
|
636 827
+5%
|
658 332
+3%
|
645 980
-2%
|
655 427
+1%
|
667 859
+2%
|
|
| EPS (Diluted) |
567.02
N/A
|
508.42
-10%
|
5 278.74
+938%
|
4 365.59
-17%
|
4 571.59
+5%
|
4 690.48
+3%
|
882.16
-81%
|
872.23
-1%
|
907.36
+4%
|
961.76
+6%
|
920.32
-4%
|
967.39
+5%
|
1 040.08
+8%
|
1 160.04
+12%
|
1 125.9
-3%
|
1 237.29
+10%
|
1 303.04
+5%
|
1 382.2
+6%
|
1 393.61
+1%
|
1 299.27
-7%
|
1 481.65
+14%
|
1 552.43
+5%
|
1 643.67
+6%
|
1 666.88
+1%
|
1 567.4
-6%
|
1 686.27
+8%
|
1 777.26
+5%
|
1 962.03
+10%
|
2 242.02
+14%
|
2 366.01
+6%
|
2 514.63
+6%
|
2 687.53
+7%
|
2 724.62
+1%
|
2 894.59
+6%
|
2 996.22
+4%
|
2 978.5
-1%
|
3 015.07
+1%
|
3 010.95
0%
|
2 906.54
-3%
|
2 993.93
+3%
|
3 174.96
+6%
|
3 318.46
+5%
|
3 438.63
+4%
|
3 396.77
-1%
|
3 449.98
+2%
|
3 547.56
+3%
|
|