Hanjin Kal
KRX:180640
Intrinsic Value
HANJIN KAL Corp. operates as a holding company that engages in the management of its subsidiaries. [ Read More ]
The intrinsic value of one Hanjin Kal stock under the Base Case scenario is 28 257.26 KRW. Compared to the current market price of 64 000 KRW, Hanjin Kal is Overvalued by 56%.
Valuation Backtest
Hanjin Kal
Run backtest to discover the historical profit from buying and selling Hanjin Kal stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hanjin Kal
Current Assets | 357B |
Cash & Short-Term Investments | 299.1B |
Receivables | 34.5B |
Other Current Assets | 23.5B |
Non-Current Assets | 3.4T |
Long-Term Investments | 2.8T |
PP&E | 575.3B |
Intangibles | 9B |
Other Non-Current Assets | 8B |
Current Liabilities | 591.3B |
Accounts Payable | 6.3B |
Accrued Liabilities | 16.8B |
Short-Term Debt | 39B |
Other Current Liabilities | 529.2B |
Non-Current Liabilities | 450B |
Long-Term Debt | 262.9B |
Other Non-Current Liabilities | 187B |
Earnings Waterfall
Hanjin Kal
Revenue
|
275.7B
KRW
|
Cost of Revenue
|
-165.3B
KRW
|
Gross Profit
|
110.4B
KRW
|
Operating Expenses
|
-67.5B
KRW
|
Operating Income
|
42.8B
KRW
|
Other Expenses
|
342.3B
KRW
|
Net Income
|
385.1B
KRW
|
Free Cash Flow Analysis
Hanjin Kal
Profitability Score
Profitability Due Diligence
Hanjin Kal's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Hanjin Kal's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hanjin Kal's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Hanjin Kal's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hanjin Kal
According to Wall Street analysts, the average 1-year price target for Hanjin Kal is 28 000 KRW .
Shareholder Return
Price
Hanjin Kal
Average Annual Return | 5.93% |
Standard Deviation of Annual Returns | 40.73% |
Max Drawdown | -68% |
Market Capitalization | 4.3T KRW |
Shares Outstanding | 66 322 262 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HANJIN KAL Corp. operates as a holding company that engages in the management of its subsidiaries. The company is headquartered in Seoul, Seoul. The company went IPO on 2013-09-16. The firm operates its business through four segments. The Air Transportation Business segment is mainly engaged in air transportation business for domestic and international passengers and cargoes. The Aerospace Business segment mainly engages in the manufacture and sale of aircrafts and provides maintenance services for aircrafts. The Hotel Business segment mainly provides rooms and lodging services. The Other Business segment mainly provides information services and aircraft engine repair services.
Contact
IPO
Employees
Officers
The intrinsic value of one Hanjin Kal stock under the Base Case scenario is 28 257.26 KRW.
Compared to the current market price of 64 000 KRW, Hanjin Kal is Overvalued by 56%.