First Time Loading...

Hanjin Kal
KRX:180640

Watchlist Manager
Hanjin Kal Logo
Hanjin Kal
KRX:180640
Watchlist
Price: 64 000 KRW Market Closed
Updated: May 12, 2024

Intrinsic Value

HANJIN KAL Corp. operates as a holding company that engages in the management of its subsidiaries. [ Read More ]

The intrinsic value of one Hanjin Kal stock under the Base Case scenario is 28 257.26 KRW. Compared to the current market price of 64 000 KRW, Hanjin Kal is Overvalued by 56%.

Key Points:
Intrinsic Value
Base Case
28 257.26 KRW
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hanjin Kal

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hanjin Kal stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hanjin Kal

Provide an overview of the primary business activities
of Hanjin Kal.

What unique competitive advantages
does Hanjin Kal hold over its rivals?

What risks and challenges
does Hanjin Kal face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hanjin Kal.

Provide P/S
for Hanjin Kal.

Provide P/E
for Hanjin Kal.

Provide P/OCF
for Hanjin Kal.

Provide P/FCFE
for Hanjin Kal.

Provide P/B
for Hanjin Kal.

Provide EV/S
for Hanjin Kal.

Provide EV/GP
for Hanjin Kal.

Provide EV/EBITDA
for Hanjin Kal.

Provide EV/EBIT
for Hanjin Kal.

Provide EV/OCF
for Hanjin Kal.

Provide EV/FCFF
for Hanjin Kal.

Provide EV/IC
for Hanjin Kal.

Show me price targets
for Hanjin Kal made by professional analysts.

What are the Revenue projections
for Hanjin Kal?

How accurate were the past Revenue estimates
for Hanjin Kal?

What are the Net Income projections
for Hanjin Kal?

How accurate were the past Net Income estimates
for Hanjin Kal?

What are the EPS projections
for Hanjin Kal?

How accurate were the past EPS estimates
for Hanjin Kal?

What are the EBIT projections
for Hanjin Kal?

How accurate were the past EBIT estimates
for Hanjin Kal?

Compare the revenue forecasts
for Hanjin Kal with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hanjin Kal and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hanjin Kal against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hanjin Kal compared to its peers.

Compare the P/E ratios
of Hanjin Kal against its peers.

Discuss the investment returns and shareholder value creation
comparing Hanjin Kal with its peers.

Analyze the financial leverage
of Hanjin Kal compared to its main competitors.

Show all profitability ratios
for Hanjin Kal.

Provide ROE
for Hanjin Kal.

Provide ROA
for Hanjin Kal.

Provide ROIC
for Hanjin Kal.

Provide ROCE
for Hanjin Kal.

Provide Gross Margin
for Hanjin Kal.

Provide Operating Margin
for Hanjin Kal.

Provide Net Margin
for Hanjin Kal.

Provide FCF Margin
for Hanjin Kal.

Show all solvency ratios
for Hanjin Kal.

Provide D/E Ratio
for Hanjin Kal.

Provide D/A Ratio
for Hanjin Kal.

Provide Interest Coverage Ratio
for Hanjin Kal.

Provide Altman Z-Score Ratio
for Hanjin Kal.

Provide Quick Ratio
for Hanjin Kal.

Provide Current Ratio
for Hanjin Kal.

Provide Cash Ratio
for Hanjin Kal.

What is the historical Revenue growth
over the last 5 years for Hanjin Kal?

What is the historical Net Income growth
over the last 5 years for Hanjin Kal?

What is the current Free Cash Flow
of Hanjin Kal?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hanjin Kal.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hanjin Kal

Current Assets 357B
Cash & Short-Term Investments 299.1B
Receivables 34.5B
Other Current Assets 23.5B
Non-Current Assets 3.4T
Long-Term Investments 2.8T
PP&E 575.3B
Intangibles 9B
Other Non-Current Assets 8B
Current Liabilities 591.3B
Accounts Payable 6.3B
Accrued Liabilities 16.8B
Short-Term Debt 39B
Other Current Liabilities 529.2B
Non-Current Liabilities 450B
Long-Term Debt 262.9B
Other Non-Current Liabilities 187B
Efficiency

Earnings Waterfall
Hanjin Kal

Revenue
275.7B KRW
Cost of Revenue
-165.3B KRW
Gross Profit
110.4B KRW
Operating Expenses
-67.5B KRW
Operating Income
42.8B KRW
Other Expenses
342.3B KRW
Net Income
385.1B KRW

Free Cash Flow Analysis
Hanjin Kal

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hanjin Kal's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
ROE is Increasing
Exceptional 1-Year Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

Hanjin Kal's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hanjin Kal's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
50/100
Solvency
Score

Hanjin Kal's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hanjin Kal

Wall Street analysts forecast Hanjin Kal stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hanjin Kal is 28 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
28 000 KRW
56% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hanjin Kal

1M 1M
+8%
6M 6M
+33%
1Y 1Y
+54%
3Y 3Y
+8%
5Y 5Y
+77%
10Y 10Y
+214%
Annual Price Range
64 000
52w Low
40 150
52w High
83 000
Price Metrics
Average Annual Return 5.93%
Standard Deviation of Annual Returns 40.73%
Max Drawdown -68%
Shares Statistics
Market Capitalization 4.3T KRW
Shares Outstanding 66 322 262
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hanjin Kal Logo
Hanjin Kal

Country

Korea

Industry

Airlines

Market Cap

4.3T KRW

Dividend Yield

0%

Description

HANJIN KAL Corp. operates as a holding company that engages in the management of its subsidiaries. The company is headquartered in Seoul, Seoul. The company went IPO on 2013-09-16. The firm operates its business through four segments. The Air Transportation Business segment is mainly engaged in air transportation business for domestic and international passengers and cargoes. The Aerospace Business segment mainly engages in the manufacture and sale of aircrafts and provides maintenance services for aircrafts. The Hotel Business segment mainly provides rooms and lodging services. The Other Business segment mainly provides information services and aircraft engine repair services.

Contact

SEOUL
Seoul
117, Seosomun-ro, Jung-gu
+8227266166
http://www.hanjinkal.co.kr/

IPO

2013-09-16

Employees

-

Officers

CEO & Chairman
Mr. Won-Tae Cho
President, CEO & Director
Mr. Kyeong-Pyo Ryu
Executive VP, CFO & Director
Mr. Eun-Yong Ha

See Also

Discover More
What is the Intrinsic Value of one Hanjin Kal stock?

The intrinsic value of one Hanjin Kal stock under the Base Case scenario is 28 257.26 KRW.

Is Hanjin Kal stock undervalued or overvalued?

Compared to the current market price of 64 000 KRW, Hanjin Kal is Overvalued by 56%.