First Time Loading...

Hanjin Kal
KRX:180640

Watchlist Manager
Hanjin Kal Logo
Hanjin Kal
KRX:180640
Watchlist
Price: 64 000 KRW Market Closed
Updated: May 12, 2024

Relative Value

The Relative Value of one Hanjin Kal stock under the Base Case scenario is 4 050.69 KRW. Compared to the current market price of 64 000 KRW, Hanjin Kal is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 050.69 KRW
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
1
Median 3Y
14.5
Median 5Y
11.7
Industry
0.5
Forward
14.2
vs History
22
vs Industry
21
Median 3Y
4.5
Median 5Y
-6.2
Industry
8.7
Forward
17.5
vs History
17
vs Industry
2
Median 3Y
-42.2
Median 5Y
-22
Industry
2.8
vs History
vs Industry
3
Median 3Y
-9.4
Median 5Y
-9.4
Industry
11
vs History
57
vs Industry
45
Median 3Y
1.6
Median 5Y
1.8
Industry
2.1
vs History
26
vs Industry
4
Median 3Y
14.9
Median 5Y
11.9
Industry
1
Forward
14.2
vs History
25
vs Industry
7
Median 3Y
34.5
Median 5Y
24.5
Industry
3.2
vs History
7
vs Industry
6
Median 3Y
44
Median 5Y
33.8
Industry
5.7
Forward
30.3
vs History
12
vs Industry
7
Median 3Y
-18.8
Median 5Y
-22.3
Industry
8.6
Forward
74.4
vs History
19
vs Industry
7
Median 3Y
-52.1
Median 5Y
-26.4
Industry
5.6
vs History
19
vs Industry
6
Median 3Y
-51
Median 5Y
-26.1
Industry
8.3
vs History
41
vs Industry
23
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Hanjin Kal Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanjin Kal
KRX:180640
4.3T KRW 15.5 11.1 69 99.9
US
Delta Air Lines Inc
NYSE:DAL
33.9B USD 0.6 6.8 7.2 7.2
IE
Ryanair Holdings PLC
ISEQ:RYA
21.6B EUR 1.6 10.6 6.6 9.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.4 21.5 10.7 17.1
US
United Airlines Holdings Inc
NASDAQ:UAL
17.3B USD 0.3 6.4 5 5
US
Southwest Airlines Co
NYSE:LUV
16.4B USD 0.6 41.7 8.2 120.3
SG
Singapore Airlines Ltd
SGX:C6L
20.1B SGD 1.1 7.5 3.5 5.9
CN
Air China Ltd
SSE:601111
106.5B CNY 0.8 -101.7 1 136.8 1 136.8
CN
China Southern Airlines Co Ltd
SSE:600029
102.6B CNY 0.6 -24.4 57.1 57.1
TR
Turk Hava Yollari AO
IST:THYAO.E
437.3B TRY 0.6 2.2 4 6.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
11.7B CHF 0 -842.6 -842.9 -842.9

See Also

Discover More