Asia Cement Co Ltd
KRX:183190
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Cement Co Ltd
KRX:183190
|
KR |
|
W
|
Wawel SA
WSE:WWL
|
PL |
|
D
|
DEAG Deutsche Entertainment AG
XHAM:LOU
|
DE |
|
Hyundai Mobis Co Ltd
KRX:012330
|
KR |
|
Tenpos Holdings Co Ltd
TSE:2751
|
JP |
Balance Sheet
Balance Sheet Decomposition
Asia Cement Co Ltd
Asia Cement Co Ltd
Balance Sheet
Asia Cement Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
43 817
|
51 930
|
71 388
|
79 772
|
113 631
|
126 161
|
112 223
|
74 648
|
87 395
|
101 296
|
139 915
|
117 236
|
|
| Cash Equivalents |
43 817
|
51 930
|
71 388
|
79 772
|
113 631
|
126 161
|
112 223
|
74 648
|
87 395
|
101 296
|
139 915
|
117 236
|
|
| Short-Term Investments |
12 048
|
35 961
|
43 139
|
56 456
|
30 435
|
16 985
|
16 285
|
15 698
|
72 482
|
14 766
|
1 844
|
26 000
|
|
| Total Receivables |
142 154
|
133 914
|
123 448
|
124 909
|
122 222
|
181 271
|
168 020
|
155 072
|
161 865
|
170 219
|
184 070
|
176 076
|
|
| Accounts Receivables |
141 891
|
133 666
|
123 092
|
124 732
|
121 487
|
163 541
|
164 003
|
149 787
|
155 275
|
165 054
|
179 193
|
172 594
|
|
| Other Receivables |
263
|
248
|
356
|
177
|
735
|
17 730
|
4 017
|
5 285
|
6 590
|
5 165
|
4 876
|
3 482
|
|
| Inventory |
35 021
|
38 540
|
33 079
|
29 865
|
37 060
|
75 387
|
75 107
|
64 972
|
85 178
|
116 886
|
111 315
|
114 237
|
|
| Other Current Assets |
4 501
|
6 434
|
3 389
|
4 558
|
11 387
|
5 790
|
5 864
|
36 540
|
3 999
|
4 654
|
5 068
|
4 758
|
|
| Total Current Assets |
237 541
|
266 779
|
274 442
|
295 560
|
314 735
|
405 593
|
377 499
|
346 930
|
410 920
|
407 821
|
442 212
|
438 308
|
|
| PP&E Net |
382 954
|
390 310
|
412 265
|
437 169
|
444 700
|
919 502
|
977 797
|
983 977
|
1 022 808
|
1 042 509
|
1 089 257
|
1 178 264
|
|
| PP&E Gross |
382 954
|
390 310
|
412 265
|
437 169
|
444 700
|
919 502
|
977 797
|
983 977
|
1 022 808
|
1 042 509
|
1 089 257
|
1 178 264
|
|
| Accumulated Depreciation |
307 739
|
321 853
|
342 357
|
358 082
|
372 666
|
921 064
|
966 755
|
1 062 347
|
1 121 303
|
1 156 768
|
1 212 799
|
1 250 553
|
|
| Intangible Assets |
38 037
|
43 779
|
47 057
|
47 724
|
72 062
|
314 074
|
285 250
|
271 660
|
281 132
|
264 417
|
265 388
|
264 460
|
|
| Goodwill |
316
|
316
|
316
|
316
|
316
|
222 260
|
214 128
|
214 128
|
214 128
|
214 128
|
223 957
|
223 957
|
|
| Note Receivable |
827
|
1 924
|
3 520
|
3 621
|
5 265
|
3 911
|
4 143
|
4 617
|
4 335
|
3 822
|
2 589
|
2 093
|
|
| Long-Term Investments |
110 634
|
69 488
|
69 937
|
64 384
|
36 125
|
51 253
|
59 232
|
63 167
|
90 843
|
83 759
|
71 276
|
58 027
|
|
| Other Long-Term Assets |
12 760
|
22 147
|
1 780
|
1 759
|
33 178
|
12 118
|
12 773
|
16 889
|
13 156
|
23 553
|
25 708
|
30 294
|
|
| Other Assets |
316
|
316
|
316
|
316
|
316
|
222 260
|
214 128
|
214 128
|
214 128
|
214 128
|
223 957
|
223 957
|
|
| Total Assets |
783 070
N/A
|
794 743
+1%
|
809 317
+2%
|
850 533
+5%
|
906 381
+7%
|
1 928 711
+113%
|
1 930 822
+0%
|
1 901 369
-2%
|
2 037 322
+7%
|
2 040 010
+0%
|
2 120 388
+4%
|
2 195 403
+4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
18 649
|
31 610
|
29 517
|
37 433
|
33 681
|
74 737
|
78 652
|
63 343
|
56 271
|
66 769
|
79 186
|
65 882
|
|
| Accrued Liabilities |
5 649
|
3 616
|
6 215
|
11 404
|
12 733
|
13 491
|
12 734
|
10 095
|
10 418
|
9 725
|
11 036
|
14 051
|
|
| Short-Term Debt |
18 793
|
12 477
|
0
|
0
|
5 360
|
12 749
|
6 533
|
9 166
|
78 407
|
49 000
|
106 138
|
158 096
|
|
| Current Portion of Long-Term Debt |
0
|
2 341
|
2 276
|
2 253
|
2 274
|
38 596
|
41 453
|
42 181
|
47 095
|
95 247
|
93 282
|
399 046
|
|
| Other Current Liabilities |
46 715
|
47 493
|
40 155
|
40 250
|
54 675
|
86 750
|
94 624
|
94 619
|
111 888
|
116 941
|
118 409
|
115 171
|
|
| Total Current Liabilities |
89 807
|
97 538
|
78 163
|
91 340
|
108 723
|
226 322
|
233 997
|
219 404
|
304 079
|
337 683
|
408 051
|
752 245
|
|
| Long-Term Debt |
5 585
|
10 097
|
7 398
|
5 070
|
12 842
|
661 446
|
659 754
|
658 817
|
620 250
|
548 068
|
487 781
|
160 977
|
|
| Deferred Income Tax |
36 222
|
25 197
|
21 890
|
20 887
|
11 465
|
106 774
|
92 194
|
91 442
|
91 702
|
90 428
|
87 761
|
82 749
|
|
| Minority Interest |
2 937
|
2 737
|
4 290
|
4 628
|
4 840
|
6 738
|
7 748
|
9 154
|
13 645
|
14 025
|
13 860
|
12 451
|
|
| Other Liabilities |
64 636
|
73 078
|
75 234
|
68 394
|
76 044
|
148 226
|
139 097
|
108 124
|
101 703
|
85 148
|
87 671
|
93 010
|
|
| Total Liabilities |
199 186
N/A
|
208 648
+5%
|
186 974
-10%
|
190 319
+2%
|
213 914
+12%
|
1 149 506
+437%
|
1 132 790
-1%
|
1 086 941
-4%
|
1 131 378
+4%
|
1 075 353
-5%
|
1 085 125
+1%
|
1 101 432
+2%
|
|
| Equity | |||||||||||||
| Common Stock |
16 479
|
16 479
|
16 479
|
16 479
|
16 479
|
19 479
|
19 479
|
19 479
|
19 479
|
19 479
|
19 479
|
19 479
|
|
| Retained Earnings |
10 647
|
41 272
|
79 217
|
120 243
|
170 578
|
190 984
|
206 911
|
224 176
|
315 494
|
371 781
|
450 444
|
508 770
|
|
| Additional Paid In Capital |
506 442
|
506 439
|
506 439
|
506 439
|
506 439
|
572 554
|
572 554
|
572 554
|
572 554
|
572 551
|
572 551
|
572 551
|
|
| Unrealized Security Profit/Loss |
51 728
|
23 485
|
23 059
|
20 091
|
2 206
|
740
|
1 806
|
1 278
|
1 083
|
957
|
1 196
|
1 590
|
|
| Treasury Stock |
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
8 406
|
8 419
|
|
| Other Equity |
1 301
|
1 470
|
2 739
|
2 926
|
3 124
|
2 960
|
2 605
|
2 948
|
2 555
|
0
|
0
|
0
|
|
| Total Equity |
583 884
N/A
|
586 094
+0%
|
622 343
+6%
|
660 214
+6%
|
692 467
+5%
|
779 205
+13%
|
798 033
+2%
|
814 428
+2%
|
905 944
+11%
|
964 657
+6%
|
1 035 263
+7%
|
1 093 971
+6%
|
|
| Total Liabilities & Equity |
783 070
N/A
|
794 743
+1%
|
809 317
+2%
|
850 533
+5%
|
906 381
+7%
|
1 928 711
+113%
|
1 930 822
+0%
|
1 901 369
-2%
|
2 037 322
+7%
|
2 040 010
+0%
|
2 120 388
+4%
|
2 195 403
+4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
39
|
39
|
38
|
37
|
|