Watchlist Manager

Watchlist

Price: 11 240 KRW -2.85% Market Closed

Market Cap: ₩415.1B

	Asia Cement Co Ltd KRX:183190	KR
I	IKD Co Ltd SSE:600933	CN
	Arcadyan Technology Corp TWSE:3596	TW

Income Statement

Currency: KRW

	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	238	226	362	485	310	428	348	295	285	281	282	284	380	7 994	15 850	24 336	32 464	33 505	34 423	33 995	34 335	33 598	35 155	34 188	32 595	32 124	28 828	27 965	26 715	25 705	24 751	24 901	24 660	25 209	25 814	26 275	26 421	26 314	25 846	25 621	26 415	0	0	0
Revenue	424 358 N/A	422 954 0%	429 792 +2%	442 726 +3%	448 255 +1%	450 774 +1%	449 734 0%	450 406 +0%	455 725 +1%	460 836 +1%	466 785 +1%	470 496 +1%	461 167 -2%	529 370 +15%	640 513 +21%	708 116 +11%	843 763 +19%	859 974 +2%	849 330 -1%	850 871 +0%	836 810 -2%	828 934 -1%	809 679 -2%	803 979 -1%	787 547 -2%	785 383 0%	953 564 +21%	992 449 +4%	892 569 -10%	1 089 373 +22%	984 046 -10%	1 030 346 +5%	1 040 146 +1%	1 108 866 +7%	1 163 008 +5%	1 181 602 +2%	1 200 455 +2%	1 197 741 0%	1 171 808 -2%	1 129 362 -4%	1 110 338 -2%	1 067 984 -4%	1 045 840 -2%	1 043 664 0%
Gross Profit
Cost of Revenue	(314 902)	(315 174)	(320 209)	(327 027)	(333 929)	(337 017)	(338 409)	(340 125)	(343 340)	(345 894)	(350 266)	(355 865)	(350 531)	(423 116)	(517 897)	(574 409)	(671 777)	(680 220)	(661 890)	(667 833)	(659 893)	(651 439)	(643 905)	(628 993)	(615 744)	(600 380)	(730 264)	(748 106)	(656 233)	(823 305)	(737 180)	(789 031)	(804 125)	(857 366)	(902 883)	(911 900)	(929 837)	(912 290)	(878 308)	(853 510)	(850 519)	(832 212)	(827 477)	(836 518)
Gross Profit	109 456 N/A	107 782 -2%	109 584 +2%	115 700 +6%	114 326 -1%	113 757 0%	111 326 -2%	110 282 -1%	112 385 +2%	114 943 +2%	116 519 +1%	114 631 -2%	110 636 -3%	106 254 -4%	122 616 +15%	133 707 +9%	171 986 +29%	179 754 +5%	187 439 +4%	183 037 -2%	176 918 -3%	177 493 +0%	165 773 -7%	174 986 +6%	171 803 -2%	185 004 +8%	223 301 +21%	244 343 +9%	236 337 -3%	266 068 +13%	246 867 -7%	241 316 -2%	236 021 -2%	251 500 +7%	260 124 +3%	269 702 +4%	270 618 +0%	285 451 +5%	293 500 +3%	275 852 -6%	259 820 -6%	235 773 -9%	218 363 -7%	207 146 -5%
Operating Income
Operating Expenses	(54 613)	(55 386)	(56 409)	(55 751)	(56 317)	(63 884)	(56 095)	(56 065)	(55 409)	(55 486)	(56 521)	(62 266)	(57 416)	(81 473)	(75 285)	(96 550)	(92 905)	(98 395)	(97 584)	(97 866)	(95 758)	(107 825)	(109 369)	(99 139)	(96 498)	(105 673)	(120 829)	(121 091)	(107 690)	(133 715)	(114 672)	(119 092)	(118 050)	(122 369)	(124 330)	(125 863)	(123 731)	(121 811)	(120 085)	(117 692)	(119 069)	(117 645)	(116 543)	(114 740)
Selling, General & Administrative	(51 357)	(52 131)	(52 449)	(52 088)	(52 812)	(53 568)	(52 447)	(52 360)	(51 816)	(51 753)	(52 649)	(53 377)	(52 665)	(60 753)	(70 029)	(77 836)	(86 334)	(85 800)	(84 169)	(83 707)	(87 083)	(87 313)	(88 690)	(90 172)	(87 603)	(89 197)	(110 607)	(110 878)	(98 968)	(122 702)	(105 290)	(109 564)	(108 731)	(111 977)	(114 562)	(115 754)	(113 692)	(111 653)	(109 970)	(107 846)	(108 483)	(107 326)	(106 309)	(104 803)
Research & Development	(2 478)	(2 484)	(2 540)	(2 569)	(2 659)	(2 690)	(2 709)	(2 759)	(2 630)	(2 652)	(2 713)	(2 771)	(3 535)	(3 618)	(3 610)	(3 614)	(2 850)	(2 867)	(2 846)	(2 760)	(2 934)	(2 983)	(3 011)	(3 197)	(3 305)	(3 294)	(4 164)	(4 391)	(4 253)	(5 503)	(5 095)	(5 252)	(5 319)	(5 440)	(5 724)	(6 084)	(5 677)	(5 673)	(5 681)	(5 673)	(6 287)	(6 196)	(5 900)	(5 579)
Depreciation & Amortization	(778)	(771)	(747)	(779)	(846)	(880)	(939)	(947)	(963)	(1 081)	(1 158)	(1 229)	(1 215)	(1 412)	(1 648)	(1 863)	(3 721)	(4 657)	(5 535)	(6 365)	(5 741)	(5 578)	(5 718)	(5 770)	(5 590)	(5 391)	(6 058)	(5 823)	(4 469)	(5 502)	(4 279)	(4 277)	(4 000)	(3 951)	(4 045)	(4 025)	(4 361)	(4 486)	(4 333)	(4 173)	(4 299)	(4 123)	(4 333)	(4 357)
Other Operating Expenses	0	0	(673)	(315)	0	(6 746)	0	0	0	0	0	(4 889)	0	(15 690)	0	(13 237)	0	(5 071)	(5 034)	(5 034)	0	(11 951)	(11 950)	0	0	(7 792)	0	0	0	(8)	(8)	0	0	(1 001)	0	0	0	0	(102)	0	0	0	0	0
Operating Income	54 843 N/A	52 394 -4%	53 174 +1%	59 948 +13%	58 009 -3%	49 873 -14%	55 230 +11%	54 216 -2%	56 976 +5%	59 455 +4%	59 997 +1%	52 364 -13%	53 220 +2%	24 781 -53%	47 330 +91%	37 156 -21%	79 081 +113%	81 359 +3%	89 857 +10%	85 173 -5%	81 160 -5%	69 670 -14%	56 405 -19%	75 848 +34%	75 305 -1%	79 332 +5%	102 473 +29%	123 253 +20%	128 647 +4%	132 353 +3%	132 195 0%	122 223 -8%	117 971 -3%	129 130 +9%	135 794 +5%	143 840 +6%	146 887 +2%	163 640 +11%	173 414 +6%	158 160 -9%	140 751 -11%	118 128 -16%	101 820 -14%	92 406 -9%
Pre-Tax Income
Interest Income Expense	1 779	11 310	9 268	7 964	9 579	188	1 051	2 314	1 319	2 511	1 403	5 658	38 894	28 964	20 765	7 667	(34 381)	(34 335)	(34 990)	(35 113)	(33 753)	(33 639)	(34 477)	(32 440)	(31 813)	(28 998)	(30 406)	(30 357)	(24 166)	(30 150)	(27 119)	(29 428)	(27 268)	(27 310)	(25 280)	(22 913)	(23 929)	(24 446)	(24 660)	(23 359)	(25 250)	(24 589)	(23 681)	(24 857)
Non-Reccuring Items	(624)	(672)	0	0	(6 793)	0	(6 752)	(6 752)	(1 828)	(2 405)	(4 889)	0	(16 270)	0	(13 238)	0	(5 070)	0	0	0	(11 950)	0	0	(19 783)	(7 792)	0	(7 792)	34	(8)	0	0	(684)	(1 001)	0	(1 056)	(387)	(69)	(157)	0	(88)	(88)	0	0	0
Gain/Loss on Disposition of Assets	320	724	375	312	132	(329)	(1 051)	(1 636)	(1 539)	(1 478)	(557)	(37)	(22)	(24)	29	(601)	(1 147)	(1 177)	(1 247)	(326)	138	298	(31)	(322)	(307)	(629)	(2 156)	(2 133)	(2 595)	(1 561)	(1 214)	(1 738)	(1 808)	(3 524)	(3 620)	(3 338)	(3 638)	(4 969)	(6 472)	(5 754)	(5 215)	(3 582)	(4 624)	(4 749)
Total Other Income	(3 799)	(4 103)	(4 842)	(4 934)	(2 226)	(2 206)	(1 173)	(1 103)	(739)	(818)	(755)	(86)	(1 708)	(14 268)	(14 679)	(15 002)	(12 084)	112	908	(496)	1 083	784	929	1 889	(522)	(196)	(2 909)	(3 551)	(5 063)	(7 541)	(5 052)	(5 491)	(4 981)	(4 995)	(5 467)	(4 895)	(6 618)	(5 460)	(4 951)	(6 797)	(5 285)	(6 224)	(7 036)	(5 427)
Pre-Tax Income	52 518 N/A	59 655 +14%	57 976 -3%	63 290 +9%	58 700 -7%	47 527 -19%	47 306 0%	47 040 -1%	54 189 +15%	57 264 +6%	55 198 -4%	57 898 +5%	74 114 +28%	39 453 -47%	40 207 +2%	29 218 -27%	26 398 -10%	45 959 +74%	54 528 +19%	49 237 -10%	36 678 -26%	37 113 +1%	22 826 -38%	25 192 +10%	34 872 +38%	49 508 +42%	59 210 +20%	87 247 +47%	96 815 +11%	93 101 -4%	98 810 +6%	84 882 -14%	82 912 -2%	93 301 +13%	100 370 +8%	112 306 +12%	112 633 +0%	128 608 +14%	137 331 +7%	122 162 -11%	104 913 -14%	83 733 -20%	66 479 -21%	57 373 -14%
Net Income
Tax Provision	(13 910)	(15 027)	(14 706)	(15 897)	(14 354)	(11 164)	(10 677)	(10 145)	(11 591)	(12 690)	(12 454)	(13 540)	(18 732)	(14 132)	(14 677)	(12 089)	(9 193)	(10 014)	(8 964)	(10 562)	(7 975)	(9 576)	(8 237)	(5 955)	(7 071)	(10 067)	(13 542)	(18 057)	(15 911)	(15 826)	(17 271)	(17 456)	(19 008)	(20 738)	(21 325)	(22 683)	(23 198)	(27 222)	(30 281)	(26 470)	(24 840)	(19 578)	(14 598)	(13 516)
Income from Continuing Operations	38 608	44 628	43 270	47 394	44 346	36 363	36 629	36 895	42 598	44 576	42 746	44 359	55 382	25 322	25 531	17 131	17 205	35 946	45 565	38 675	28 703	27 537	14 589	19 237	27 800	39 442	45 667	69 190	80 904	77 275	81 538	67 426	63 904	72 563	79 045	89 623	89 435	101 386	107 049	95 691	80 073	64 155	51 881	43 857
Income to Minority Interest	318	8	(34)	(136)	(551)	(369)	(677)	(1 504)	(1 272)	(1 094)	(889)	(39)	(205)	(413)	(256)	(1 085)	(1 898)	(1 926)	(2 146)	(916)	(1 010)	(737)	(823)	(1 335)	(1 344)	(1 374)	(1 807)	(3 898)	(4 553)	(4 506)	(3 682)	(1 617)	(380)	(861)	(959)	(1 045)	165	526	803	879	1 326	1 223	859	1 145
Net Income (Common)	38 926 N/A	44 636 +15%	43 237 -3%	47 258 +9%	43 796 -7%	35 995 -18%	35 953 0%	35 392 -2%	41 326 +17%	43 482 +5%	41 857 -4%	44 321 +6%	55 177 +24%	24 908 -55%	25 274 +1%	16 045 -37%	15 308 -5%	34 018 +122%	43 417 +28%	37 756 -13%	27 693 -27%	26 798 -3%	13 764 -49%	17 901 +30%	23 738 +33%	35 889 +51%	60 204 +68%	81 547 +35%	94 664 +16%	91 082 -4%	77 648 -15%	65 690 -15%	63 524 -3%	71 702 +13%	78 087 +9%	88 578 +13%	89 600 +1%	101 912 +14%	107 853 +6%	96 570 -10%	81 399 -16%	65 377 -20%	52 740 -19%	45 002 -15%
EPS (Diluted)	12 975.33 N/A	14 878.66 +15%	14 412.33 -3%	15 752.66 +9%	14 598.66 -7%	11 998.33 -18%	11 984.33 0%	11 797.33 -2%	13 775.33 +17%	14 494 +5%	13 952.33 -4%	14 773.66 +6%	18 392.33 +24%	6 227 -66%	6 318.5 +1%	4 011.25 -37%	3 827 -5%	8 504.5 +122%	10 854.25 +28%	9 439 -13%	6 923.25 -27%	6 699.5 -3%	3 441 -49%	4 475.25 +30%	5 934.5 +33%	921.54 -84%	1 545.89 +68%	2 093.92 +35%	2 430.73 +16%	2 338.75 -4%	1 993.78 -15%	1 686.73 -15%	1 631.12 -3%	1 841.11 +13%	2 005.06 +9%	2 284.96 +14%	2 312.33 +1%	2 721.75 +18%	2 889.11 +6%	2 590.98 -10%	2 186.54 -16%	1 772.33 -19%	1 445.23 -18%	1 236.76 -14%

Income Statement Balance Sheet Cash Flow Statement

Asia Cement Co Ltd
KRX:183190

Income Statement

Earnings Waterfall
Asia Cement Co Ltd

Income Statement
Asia Cement Co Ltd

See Also

Company

Help

Tools

Stocks

Asia Cement Co Ltd KRX:183190

Income Statement

Earnings Waterfall Asia Cement Co Ltd

Income Statement Asia Cement Co Ltd

See Also

Company

Help

Tools

Stocks

Asia Cement Co Ltd
KRX:183190

Earnings Waterfall
Asia Cement Co Ltd

Income Statement
Asia Cement Co Ltd