First Time Loading...

Haesung DS Co Ltd
KRX:195870

Watchlist Manager
Haesung DS Co Ltd Logo
Haesung DS Co Ltd
KRX:195870
Watchlist
Price: 48 750 KRW -2.4% Market Closed
Updated: May 12, 2024

Intrinsic Value

Haesung DS Co., Ltd. manufactures semiconductor components. [ Read More ]

The intrinsic value of one Haesung DS Co Ltd stock under the Base Case scenario is 85 854.52 KRW. Compared to the current market price of 48 750 KRW, Haesung DS Co Ltd is Undervalued by 43%.

Key Points:
Intrinsic Value
Base Case
85 854.52 KRW
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Haesung DS Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Haesung DS Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Haesung DS Co Ltd

Provide an overview of the primary business activities
of Haesung DS Co Ltd.

What unique competitive advantages
does Haesung DS Co Ltd hold over its rivals?

What risks and challenges
does Haesung DS Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Haesung DS Co Ltd.

Provide P/S
for Haesung DS Co Ltd.

Provide P/E
for Haesung DS Co Ltd.

Provide P/OCF
for Haesung DS Co Ltd.

Provide P/FCFE
for Haesung DS Co Ltd.

Provide P/B
for Haesung DS Co Ltd.

Provide EV/S
for Haesung DS Co Ltd.

Provide EV/GP
for Haesung DS Co Ltd.

Provide EV/EBITDA
for Haesung DS Co Ltd.

Provide EV/EBIT
for Haesung DS Co Ltd.

Provide EV/OCF
for Haesung DS Co Ltd.

Provide EV/FCFF
for Haesung DS Co Ltd.

Provide EV/IC
for Haesung DS Co Ltd.

Show me price targets
for Haesung DS Co Ltd made by professional analysts.

What are the Revenue projections
for Haesung DS Co Ltd?

How accurate were the past Revenue estimates
for Haesung DS Co Ltd?

What are the Net Income projections
for Haesung DS Co Ltd?

How accurate were the past Net Income estimates
for Haesung DS Co Ltd?

What are the EPS projections
for Haesung DS Co Ltd?

How accurate were the past EPS estimates
for Haesung DS Co Ltd?

What are the EBIT projections
for Haesung DS Co Ltd?

How accurate were the past EBIT estimates
for Haesung DS Co Ltd?

Compare the revenue forecasts
for Haesung DS Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Haesung DS Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Haesung DS Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Haesung DS Co Ltd compared to its peers.

Compare the P/E ratios
of Haesung DS Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Haesung DS Co Ltd with its peers.

Analyze the financial leverage
of Haesung DS Co Ltd compared to its main competitors.

Show all profitability ratios
for Haesung DS Co Ltd.

Provide ROE
for Haesung DS Co Ltd.

Provide ROA
for Haesung DS Co Ltd.

Provide ROIC
for Haesung DS Co Ltd.

Provide ROCE
for Haesung DS Co Ltd.

Provide Gross Margin
for Haesung DS Co Ltd.

Provide Operating Margin
for Haesung DS Co Ltd.

Provide Net Margin
for Haesung DS Co Ltd.

Provide FCF Margin
for Haesung DS Co Ltd.

Show all solvency ratios
for Haesung DS Co Ltd.

Provide D/E Ratio
for Haesung DS Co Ltd.

Provide D/A Ratio
for Haesung DS Co Ltd.

Provide Interest Coverage Ratio
for Haesung DS Co Ltd.

Provide Altman Z-Score Ratio
for Haesung DS Co Ltd.

Provide Quick Ratio
for Haesung DS Co Ltd.

Provide Current Ratio
for Haesung DS Co Ltd.

Provide Cash Ratio
for Haesung DS Co Ltd.

What is the historical Revenue growth
over the last 5 years for Haesung DS Co Ltd?

What is the historical Net Income growth
over the last 5 years for Haesung DS Co Ltd?

What is the current Free Cash Flow
of Haesung DS Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Haesung DS Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Haesung DS Co Ltd

Current Assets 343.9B
Cash & Short-Term Investments 139.8B
Receivables 104.8B
Other Current Assets 99.2B
Non-Current Assets 344.9B
PP&E 306B
Intangibles 23.3B
Other Non-Current Assets 15.5B
Current Liabilities 131.7B
Accounts Payable 29.3B
Accrued Liabilities 24.6B
Short-Term Debt 32.9B
Other Current Liabilities 44.9B
Non-Current Liabilities 42B
Long-Term Debt 37.4B
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
Haesung DS Co Ltd

Revenue
672.2B KRW
Cost of Revenue
-511.5B KRW
Gross Profit
160.7B KRW
Operating Expenses
-58.2B KRW
Operating Income
102.5B KRW
Other Expenses
-18.1B KRW
Net Income
84.4B KRW

Free Cash Flow Analysis
Haesung DS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Haesung DS Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive Gross Profit
60/100
Profitability
Score

Haesung DS Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Haesung DS Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

Haesung DS Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Haesung DS Co Ltd

Wall Street analysts forecast Haesung DS Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Haesung DS Co Ltd is 73 294.29 KRW with a low forecast of 67 670 KRW and a high forecast of 92 400 KRW.

Lowest
Price Target
67 670 KRW
39% Upside
Average
Price Target
73 294.29 KRW
50% Upside
Highest
Price Target
92 400 KRW
90% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Haesung DS Co Ltd

1M 1M
-6%
6M 6M
0%
1Y 1Y
+10%
3Y 3Y
+51%
5Y 5Y
+251%
10Y 10Y
+281%
Annual Price Range
48 750
52w Low
43 650
52w High
77 000
Price Metrics
Average Annual Return 35.49%
Standard Deviation of Annual Returns 58.53%
Max Drawdown -43%
Shares Statistics
Market Capitalization 828.8B KRW
Shares Outstanding 16 996 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Haesung DS Co Ltd Logo
Haesung DS Co Ltd

Country

Korea

Industry

Semiconductors

Market Cap

828.8B KRW

Dividend Yield

0%

Description

Haesung DS Co., Ltd. manufactures semiconductor components. The company is headquartered in Seoul, Seoul. The company went IPO on 2016-06-24. The firm is engaged in the manufacture and sale of lead frames by stamping and etching. In addition, the Company is engaged in the manufacture and sale of package substrates and graphene and other products. The firm sells its products in the domestic and overseas market.

Contact

SEOUL
Seoul
8F, Haesung 2 Bldg., 508, Teheran-ro, Gangnam-gu
+827047610000
http://www.haesungds.com/

IPO

2016-06-24

Employees

-

Officers

Chief Executive Officer
Mr. Andy Cho

See Also

Discover More
What is the Intrinsic Value of one Haesung DS Co Ltd stock?

The intrinsic value of one Haesung DS Co Ltd stock under the Base Case scenario is 85 854.52 KRW.

Is Haesung DS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 48 750 KRW, Haesung DS Co Ltd is Undervalued by 43%.