Haesung DS Co Ltd
KRX:195870

Watchlist Manager
Haesung DS Co Ltd Logo
Haesung DS Co Ltd
KRX:195870
Watchlist
Price: 53 700 KRW 1.7% Market Closed
Market Cap: 912.9B KRW

Relative Value

The Relative Value of one Haesung DS Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 53 700 KRW, Haesung DS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Haesung DS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
81
Median 3Y
1
Median 5Y
1.2
Industry
3.4
Forward
1.4
vs History
0
vs Industry
55
Median 3Y
9.3
Median 5Y
10
Industry
30.6
Forward
27.5
vs History
14
vs Industry
51
Median 3Y
5.7
Median 5Y
6.6
Industry
18.7
vs History
vs Industry
29
Median 3Y
7.6
Median 5Y
15.3
Industry
26
vs History
53
vs Industry
76
Median 3Y
1.5
Median 5Y
1.7
Industry
2.6
vs History
4
vs Industry
76
Median 3Y
0.9
Median 5Y
1.2
Industry
3.5
Forward
1.4
vs History
0
vs Industry
65
Median 3Y
4.5
Median 5Y
5
Industry
11.8
vs History
0
vs Industry
57
Median 3Y
4.8
Median 5Y
5.2
Industry
18
Forward
9.1
vs History
0
vs Industry
48
Median 3Y
7.5
Median 5Y
8.5
Industry
24.8
Forward
22.4
vs History
14
vs Industry
47
Median 3Y
5.5
Median 5Y
6.9
Industry
18.3
vs History
vs Industry
26
Median 3Y
4.8
Median 5Y
5.9
Industry
24.1
vs History
52
vs Industry
75
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Haesung DS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Haesung DS Co Ltd
KRX:195870
912.9B KRW 1.5 49.7 11.9 37.3
NL
ASML Holding NV
AEX:ASML
373.1B EUR 11.6 36.6 27.6 30.4
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.6B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
204.9B USD 10.5 35.3 29.4 31.2
US
KLA Corp
NASDAQ:KLAC
161.3B USD 12.9 38.1 28.2 30.3
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28.1 19.5 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 36.9 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
329.3B CNY 9 52.4 47.7 47.7
JP
Disco Corp
TSE:6146
5.1T JPY 12.6 40.7 27 29.1
US
Teradyne Inc
NASDAQ:TER
31.9B USD 11.2 72 48.1 59.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Haesung DS Co Ltd
KRX:195870
Average EV/EBITDA: 817.1
11.9
19%
0.6
NL
ASML Holding NV
AEX:ASML
27.6
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
29.4
15%
2
US
KLA Corp
NASDAQ:KLAC
28.2
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.5
9%
2.2
JP
Advantest Corp
TSE:6857
36.9
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.7
32%
1.5
JP
Disco Corp
TSE:6146
27
10%
2.7
US
Teradyne Inc
NASDAQ:TER
48.1
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Haesung DS Co Ltd
KRX:195870
Average EV/EBIT: 35.1
37.3
25%
1.5
NL
ASML Holding NV
AEX:ASML
30.4
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
31.2
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.3
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.7
27%
1.8
JP
Disco Corp
TSE:6146
29.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
59.1
29%
2