First Time Loading...

Tonymoly Co Ltd
KRX:214420

Watchlist Manager
Tonymoly Co Ltd Logo
Tonymoly Co Ltd
KRX:214420
Watchlist
Price: 9 460 KRW -1.87% Market Closed
Updated: May 28, 2024

Intrinsic Value

TONYMOLY Co., Ltd. engages in the manufacture and sale of cosmetics and skin care products. [ Read More ]

The intrinsic value of one Tonymoly Co Ltd stock under the Base Case scenario is 9 765.66 KRW. Compared to the current market price of 9 460 KRW, Tonymoly Co Ltd is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
9 765.66 KRW
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tonymoly Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tonymoly Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Tonymoly Co Ltd

Provide an overview of the primary business activities
of Tonymoly Co Ltd.

What unique competitive advantages
does Tonymoly Co Ltd hold over its rivals?

What risks and challenges
does Tonymoly Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tonymoly Co Ltd.

Provide P/S
for Tonymoly Co Ltd.

Provide P/E
for Tonymoly Co Ltd.

Provide P/OCF
for Tonymoly Co Ltd.

Provide P/FCFE
for Tonymoly Co Ltd.

Provide P/B
for Tonymoly Co Ltd.

Provide EV/S
for Tonymoly Co Ltd.

Provide EV/GP
for Tonymoly Co Ltd.

Provide EV/EBITDA
for Tonymoly Co Ltd.

Provide EV/EBIT
for Tonymoly Co Ltd.

Provide EV/OCF
for Tonymoly Co Ltd.

Provide EV/FCFF
for Tonymoly Co Ltd.

Provide EV/IC
for Tonymoly Co Ltd.

Show me price targets
for Tonymoly Co Ltd made by professional analysts.

What are the Revenue projections
for Tonymoly Co Ltd?

How accurate were the past Revenue estimates
for Tonymoly Co Ltd?

What are the Net Income projections
for Tonymoly Co Ltd?

How accurate were the past Net Income estimates
for Tonymoly Co Ltd?

What are the EPS projections
for Tonymoly Co Ltd?

How accurate were the past EPS estimates
for Tonymoly Co Ltd?

What are the EBIT projections
for Tonymoly Co Ltd?

How accurate were the past EBIT estimates
for Tonymoly Co Ltd?

Compare the revenue forecasts
for Tonymoly Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tonymoly Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tonymoly Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tonymoly Co Ltd compared to its peers.

Compare the P/E ratios
of Tonymoly Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tonymoly Co Ltd with its peers.

Analyze the financial leverage
of Tonymoly Co Ltd compared to its main competitors.

Show all profitability ratios
for Tonymoly Co Ltd.

Provide ROE
for Tonymoly Co Ltd.

Provide ROA
for Tonymoly Co Ltd.

Provide ROIC
for Tonymoly Co Ltd.

Provide ROCE
for Tonymoly Co Ltd.

Provide Gross Margin
for Tonymoly Co Ltd.

Provide Operating Margin
for Tonymoly Co Ltd.

Provide Net Margin
for Tonymoly Co Ltd.

Provide FCF Margin
for Tonymoly Co Ltd.

Show all solvency ratios
for Tonymoly Co Ltd.

Provide D/E Ratio
for Tonymoly Co Ltd.

Provide D/A Ratio
for Tonymoly Co Ltd.

Provide Interest Coverage Ratio
for Tonymoly Co Ltd.

Provide Altman Z-Score Ratio
for Tonymoly Co Ltd.

Provide Quick Ratio
for Tonymoly Co Ltd.

Provide Current Ratio
for Tonymoly Co Ltd.

Provide Cash Ratio
for Tonymoly Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tonymoly Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tonymoly Co Ltd?

What is the current Free Cash Flow
of Tonymoly Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tonymoly Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tonymoly Co Ltd

Current Assets 73.7B
Cash & Short-Term Investments 23.3B
Receivables 23.8B
Other Current Assets 26.6B
Non-Current Assets 132.1B
Long-Term Investments 40.9B
PP&E 56.5B
Intangibles 14.2B
Other Non-Current Assets 20.5B
Current Liabilities 65.7B
Accounts Payable 14.8B
Accrued Liabilities 828m
Short-Term Debt 30.9B
Other Current Liabilities 19.1B
Non-Current Liabilities 43.9B
Long-Term Debt 27.4B
Other Non-Current Liabilities 16.5B
Efficiency

Earnings Waterfall
Tonymoly Co Ltd

Revenue
161.7B KRW
Cost of Revenue
-80.8B KRW
Gross Profit
80.9B KRW
Operating Expenses
-71.2B KRW
Operating Income
9.7B KRW
Other Expenses
-7.3B KRW
Net Income
2.4B KRW

Free Cash Flow Analysis
Tonymoly Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tonymoly Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
44/100
Profitability
Score

Tonymoly Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tonymoly Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Tonymoly Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tonymoly Co Ltd

Wall Street analysts forecast Tonymoly Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tonymoly Co Ltd is 23 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
23 000 KRW
143% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tonymoly Co Ltd

1M 1M
+24%
6M 6M
+129%
1Y 1Y
+101%
3Y 3Y
+12%
5Y 5Y
+3%
10Y 10Y
-69%
Annual Price Range
9 460
52w Low
4 065
52w High
10 110
Price Metrics
Average Annual Return -15.82%
Standard Deviation of Annual Returns 22.17%
Max Drawdown -77%
Shares Statistics
Market Capitalization 226.1B KRW
Shares Outstanding 23 902 651
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tonymoly Co Ltd Logo
Tonymoly Co Ltd

Country

Korea

Industry

Consumer products

Market Cap

226.1B KRW

Dividend Yield

0%

Description

TONYMOLY Co., Ltd. engages in the manufacture and sale of cosmetics and skin care products. The company is headquartered in Seoul, Seoul. The company went IPO on 2015-07-10. The firm mainly manufactures skin care products, makeup products and cosmetic related accessories including brushes, containers, mirrors and others. The firm mainly sells products under brand name of TONYMOLY. And the Company distributes its cosmetic products through specialty stores, department stores, online shopping malls and others, as well as to overseas markets.

Contact

SEOUL
Seoul
Tonymoly Bldg., 2557, Nambusunhwan-ro, Seocho-gu
+8225913191
https://tonystreet.com/

IPO

2015-07-10

Employees

-

Officers

Chief Executive Officer
Mr. Yang Chang-Soo
Founder
Mr. Hae-Dong Bae

See Also

Discover More
What is the Intrinsic Value of one Tonymoly Co Ltd stock?

The intrinsic value of one Tonymoly Co Ltd stock under the Base Case scenario is 9 765.66 KRW.

Is Tonymoly Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9 460 KRW, Tonymoly Co Ltd is Undervalued by 3%.