DCF Value

The DCF Value for Tonymoly Co Ltd (214420) under the Base Case is 5 990.65 KRW. Compared with the current market price of 4 415 KRW, the stock appears Undervalued by 26% .

Key assumptions
DCF Value
Base Case
₩5 990.65
Undervaluation 26%
DCF Value
Price ₩4 415
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time