JW Life Science Corp
KRX:234080
Intrinsic Value
The intrinsic value of one
JW Life Science Corp
stock under the Base Case scenario is
20 690.51
KRW.
Compared to the current market price of 13 930 KRW,
JW Life Science Corp
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for JW Life Science Corp.
Fundamental Analysis
Revenue & Expenses Breakdown
JW Life Science Corp
Balance Sheet Decomposition
JW Life Science Corp
| Current Assets | 105.7B |
| Cash & Short-Term Investments | 9.6B |
| Receivables | 59.9B |
| Other Current Assets | 36.2B |
| Non-Current Assets | 219.7B |
| Long-Term Investments | 3.3B |
| PP&E | 132.1B |
| Intangibles | 77.7B |
| Other Non-Current Assets | 6.6B |
Free Cash Flow Analysis
JW Life Science Corp
| KRW | |
| Free Cash Flow | KRW |
Earnings Waterfall
JW Life Science Corp
|
Revenue
|
243.6B
KRW
|
|
Cost of Revenue
|
-177.3B
KRW
|
|
Gross Profit
|
66.3B
KRW
|
|
Operating Expenses
|
-28.9B
KRW
|
|
Operating Income
|
37.5B
KRW
|
|
Other Expenses
|
12B
KRW
|
|
Net Income
|
49.5B
KRW
|
Profitability Score
Profitability Due Diligence
JW Life Science Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
JW Life Science Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JW Life Science Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
JW Life Science Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JW Life Science Corp
According to Wall Street analysts, the average 1-year price target for
JW Life Science Corp
is 16 320 KRW
with a low forecast of 16 160 KRW and a high forecast of 16 800 KRW.
Dividends
Current shareholder yield for
JW Life Science Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JW Life Science Corp
stock under the Base Case scenario is
20 690.51
KRW.
Compared to the current market price of 13 930 KRW,
JW Life Science Corp
is
Undervalued by 33%.