JW Life Science Corp
KRX:234080

Watchlist Manager
JW Life Science Corp Logo
JW Life Science Corp
KRX:234080
Watchlist
Price: 13 970 KRW -0.99% Market Closed
Market Cap: 221.1B KRW

Relative Value

The Relative Value of one JW Life Science Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 13 970 KRW, JW Life Science Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JW Life Science Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
2.6
Forward
0.8
vs History
80
vs Industry
44
Median 3Y
6.9
Median 5Y
10
Industry
21.6
Forward
7.5
vs History
76
vs Industry
50
Median 3Y
5.5
Median 5Y
6.3
Industry
16.5
vs History
49
vs Industry
35
Median 3Y
4.6
Median 5Y
5.2
Industry
22.5
vs History
76
vs Industry
64
Median 3Y
1.2
Median 5Y
1.3
Industry
2.3
vs History
46
vs Industry
69
Median 3Y
1
Median 5Y
1.1
Industry
2.9
Forward
1.1
vs History
57
vs Industry
48
Median 3Y
3.9
Median 5Y
4.4
Industry
5.5
vs History
47
vs Industry
47
Median 3Y
4.4
Median 5Y
5
Industry
13
Forward
5.5
vs History
57
vs Industry
44
Median 3Y
6.5
Median 5Y
7.8
Industry
16.6
Forward
8.3
vs History
74
vs Industry
49
Median 3Y
7
Median 5Y
7.2
Industry
15.8
vs History
77
vs Industry
36
Median 3Y
9.3
Median 5Y
11.1
Industry
19.1
vs History
61
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
JW Life Science Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
JW Life Science Corp
KRX:234080
216.3B KRW 0.9 4.4 5.1 7.4
US
Eli Lilly and Co
NYSE:LLY
971.9B USD 16.4 52.8 35.5 38
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
509.1B USD 5.5 20.3 16.6 21.5
CH
Roche Holding AG
SIX:ROG
252.3B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
208.5B GBP 4.8 29.7 108 158
CH
Novartis AG
SIX:NOVN
202.4B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
249.5B USD 3.9 13.1 9.3 11.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.7 9.6 11.2
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
147B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
KR
JW Life Science Corp
KRX:234080
Average P/E: 21.5
4.4
-11%
N/A
US
Eli Lilly and Co
NYSE:LLY
52.8
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.7
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
13.1
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.7
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
JW Life Science Corp
KRX:234080
Average EV/EBITDA: 399.2
5.1
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
35.5
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.6
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
JW Life Science Corp
KRX:234080
Average EV/EBIT: 1 710.7
7.4
2%
3.7
US
Eli Lilly and Co
NYSE:LLY
38
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11.1
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
1%
11.2
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3