Doosan Bobcat Inc
KRX:241560
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Doosan Bobcat Inc
KRX:241560
|
KR |
Balance Sheet
Balance Sheet Decomposition
Doosan Bobcat Inc
Doosan Bobcat Inc
Balance Sheet
Doosan Bobcat Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
154
|
359
|
301
|
389
|
490
|
184
|
719
|
803
|
552
|
1 086
|
1 263
|
1 390
|
|
| Cash Equivalents |
154
|
359
|
301
|
389
|
490
|
184
|
719
|
803
|
552
|
1 086
|
1 263
|
1 390
|
|
| Short-Term Investments |
4
|
0
|
1
|
0
|
0
|
0
|
14
|
17
|
5
|
5
|
5
|
6
|
|
| Total Receivables |
342
|
342
|
340
|
352
|
401
|
364
|
325
|
364
|
491
|
437
|
358
|
449
|
|
| Accounts Receivables |
320
|
324
|
332
|
227
|
244
|
246
|
221
|
326
|
470
|
411
|
331
|
432
|
|
| Other Receivables |
22
|
18
|
9
|
124
|
157
|
119
|
104
|
38
|
21
|
26
|
27
|
17
|
|
| Inventory |
729
|
670
|
580
|
489
|
553
|
699
|
606
|
973
|
1 303
|
1 407
|
1 350
|
1 173
|
|
| Other Current Assets |
33
|
31
|
44
|
312
|
63
|
66
|
48
|
76
|
82
|
78
|
76
|
107
|
|
| Total Current Assets |
1 262
|
1 401
|
1 265
|
1 541
|
1 506
|
1 313
|
1 711
|
2 232
|
2 432
|
3 013
|
3 052
|
3 125
|
|
| PP&E Net |
349
|
366
|
370
|
381
|
386
|
510
|
562
|
888
|
877
|
976
|
1 124
|
1 247
|
|
| PP&E Gross |
349
|
366
|
370
|
381
|
386
|
510
|
562
|
888
|
877
|
976
|
1 124
|
1 247
|
|
| Accumulated Depreciation |
292
|
273
|
347
|
350
|
330
|
350
|
394
|
607
|
630
|
735
|
875
|
1 002
|
|
| Intangible Assets |
1 138
|
1 082
|
1 063
|
1 110
|
1 108
|
1 160
|
1 207
|
1 198
|
1 178
|
1 208
|
1 209
|
1 269
|
|
| Goodwill |
2 695
|
2 466
|
2 437
|
2 608
|
2 609
|
2 611
|
2 719
|
2 697
|
2 617
|
2 658
|
2 592
|
2 728
|
|
| Note Receivable |
5
|
2
|
4
|
2
|
77
|
46
|
10
|
16
|
17
|
17
|
18
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
29
|
15
|
103
|
139
|
147
|
103
|
102
|
92
|
98
|
|
| Other Long-Term Assets |
243
|
113
|
95
|
101
|
66
|
47
|
49
|
61
|
73
|
69
|
83
|
86
|
|
| Other Assets |
2 695
|
2 466
|
2 437
|
2 608
|
2 609
|
2 611
|
2 719
|
2 697
|
2 617
|
2 658
|
2 592
|
2 728
|
|
| Total Assets |
5 692
N/A
|
5 431
-5%
|
5 235
-4%
|
5 772
+10%
|
5 765
0%
|
5 791
+0%
|
6 398
+10%
|
7 238
+13%
|
7 298
+1%
|
8 044
+10%
|
8 170
+2%
|
8 558
+5%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
464
|
334
|
256
|
327
|
418
|
452
|
378
|
668
|
881
|
895
|
643
|
760
|
|
| Accrued Liabilities |
84
|
106
|
106
|
86
|
136
|
198
|
169
|
136
|
218
|
394
|
440
|
544
|
|
| Short-Term Debt |
0
|
22
|
0
|
0
|
0
|
0
|
0
|
18
|
43
|
48
|
85
|
54
|
|
| Current Portion of Long-Term Debt |
13
|
13
|
13
|
19
|
19
|
34
|
40
|
70
|
90
|
68
|
82
|
130
|
|
| Other Current Liabilities |
288
|
238
|
236
|
366
|
289
|
301
|
342
|
372
|
389
|
464
|
428
|
406
|
|
| Total Current Liabilities |
849
|
713
|
611
|
797
|
862
|
984
|
930
|
1 264
|
1 620
|
1 870
|
1 678
|
1 894
|
|
| Long-Term Debt |
1 556
|
1 547
|
1 321
|
1 231
|
965
|
683
|
973
|
1 584
|
1 060
|
985
|
1 227
|
1 009
|
|
| Deferred Income Tax |
6
|
4
|
64
|
87
|
182
|
223
|
250
|
282
|
305
|
288
|
269
|
330
|
|
| Minority Interest |
363
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
505
|
500
|
465
|
458
|
412
|
464
|
501
|
463
|
348
|
283
|
305
|
314
|
|
| Total Liabilities |
3 278
N/A
|
3 091
-6%
|
2 461
-20%
|
2 573
+5%
|
2 421
-6%
|
2 354
-3%
|
2 653
+13%
|
3 593
+35%
|
3 333
-7%
|
3 426
+3%
|
3 480
+2%
|
3 547
+2%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
|
| Retained Earnings |
15
|
395
|
542
|
718
|
894
|
1 200
|
1 343
|
1 726
|
2 164
|
3 523
|
3 820
|
3 832
|
|
| Additional Paid In Capital |
2 605
|
2 299
|
2 786
|
2 786
|
2 786
|
2 599
|
2 599
|
2 255
|
2 255
|
1 479
|
1 479
|
1 479
|
|
| Unrealized Security Profit/Loss |
1
|
3
|
3
|
5
|
3
|
7
|
7
|
12
|
12
|
15
|
15
|
25
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
47
|
5
|
|
| Other Equity |
207
|
357
|
600
|
353
|
381
|
412
|
247
|
391
|
508
|
439
|
620
|
363
|
|
| Total Equity |
2 414
N/A
|
2 340
-3%
|
2 774
+19%
|
3 199
+15%
|
3 345
+5%
|
3 437
+3%
|
3 744
+9%
|
3 645
-3%
|
3 965
+9%
|
4 618
+16%
|
4 690
+2%
|
5 012
+7%
|
|
| Total Liabilities & Equity |
5 692
N/A
|
5 431
-5%
|
5 235
-4%
|
5 772
+10%
|
5 765
0%
|
5 791
+0%
|
6 398
+10%
|
7 238
+13%
|
7 298
+1%
|
8 044
+10%
|
8 170
+2%
|
8 558
+5%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
87
|
67
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
99
|
96
|
|
| Preferred Shares Outstanding |
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|