Doosan Bobcat Inc
KRX:241560
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Doosan Bobcat Inc
KRX:241560
|
KR |
|
Mayora Indah Tbk PT
IDX:MYOR
|
ID |
|
Shenzhen JPT Opto-Electronics Co Ltd
SSE:688025
|
CN |
|
NL Industries Inc
NYSE:NL
|
US |
|
P
|
PCCS Group Bhd
KLSE:PCCS
|
MY |
|
C
|
Cheetah Oil & Gas Ltd
OTC:COHG
|
CA |
|
Maruti Suzuki India Ltd
NSE:MARUTI
|
IN |
|
X
|
Xplora Technologies AS
OSE:XPLRA
|
NO |
|
Z
|
Zhejiang Chengchang Technology Co Ltd
SZSE:001270
|
CN |
Income Statement
Earnings Waterfall
Doosan Bobcat Inc
Income Statement
Doosan Bobcat Inc
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
40
|
59
|
78
|
75
|
72
|
67
|
62
|
58
|
56
|
52
|
47
|
45
|
44
|
42
|
41
|
36
|
34
|
36
|
37
|
39
|
39
|
44
|
49
|
54
|
61
|
61
|
65
|
71
|
76
|
84
|
86
|
85
|
83
|
79
|
79
|
77
|
75
|
73
|
0
|
|
| Revenue |
1 819
N/A
|
2 610
+44%
|
2 833
+9%
|
2 696
-5%
|
2 472
-8%
|
2 419
-2%
|
2 997
+24%
|
3 134
+5%
|
3 314
+6%
|
3 499
+6%
|
3 609
+3%
|
3 742
+4%
|
3 800
+2%
|
3 819
+1%
|
3 869
+1%
|
3 816
-1%
|
3 583
-6%
|
3 552
-1%
|
3 629
+2%
|
3 837
+6%
|
4 193
+9%
|
4 621
+10%
|
5 082
+10%
|
5 345
+5%
|
5 968
+12%
|
6 413
+7%
|
6 674
+4%
|
7 197
+8%
|
7 464
+4%
|
7 482
+0%
|
7 476
0%
|
7 393
-1%
|
6 987
-5%
|
6 489
-7%
|
6 269
-3%
|
5 911
-6%
|
5 849
-1%
|
6 072
+4%
|
6 182
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 414)
|
(2 013)
|
(2 137)
|
(2 011)
|
(1 815)
|
(1 788)
|
(2 282)
|
(2 406)
|
(2 563)
|
(2 710)
|
(2 808)
|
(2 910)
|
(2 951)
|
(2 980)
|
(3 028)
|
(2 999)
|
(2 854)
|
(2 824)
|
(2 875)
|
(3 007)
|
(3 270)
|
(3 624)
|
(4 004)
|
(4 213)
|
(4 673)
|
(4 977)
|
(5 165)
|
(5 532)
|
(5 710)
|
(5 710)
|
(5 655)
|
(5 596)
|
(5 294)
|
(4 931)
|
(4 809)
|
(4 552)
|
(4 520)
|
(4 716)
|
(4 796)
|
|
| Gross Profit |
405
N/A
|
597
+47%
|
696
+17%
|
685
-2%
|
658
-4%
|
632
-4%
|
715
+13%
|
728
+2%
|
750
+3%
|
789
+5%
|
801
+2%
|
831
+4%
|
849
+2%
|
839
-1%
|
841
+0%
|
818
-3%
|
729
-11%
|
728
0%
|
754
+4%
|
830
+10%
|
922
+11%
|
997
+8%
|
1 078
+8%
|
1 131
+5%
|
1 295
+14%
|
1 436
+11%
|
1 508
+5%
|
1 665
+10%
|
1 754
+5%
|
1 771
+1%
|
1 821
+3%
|
1 796
-1%
|
1 693
-6%
|
1 558
-8%
|
1 460
-6%
|
1 359
-7%
|
1 329
-2%
|
1 357
+2%
|
1 386
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(206)
|
(306)
|
(353)
|
(340)
|
(329)
|
(321)
|
(366)
|
(365)
|
(369)
|
(372)
|
(384)
|
(404)
|
(414)
|
(421)
|
(432)
|
(440)
|
(434)
|
(428)
|
(420)
|
(415)
|
(435)
|
(492)
|
(558)
|
(604)
|
(645)
|
(659)
|
(679)
|
(707)
|
(689)
|
(717)
|
(756)
|
(776)
|
(863)
|
(853)
|
(820)
|
(826)
|
(825)
|
(847)
|
(903)
|
|
| Selling, General & Administrative |
(167)
|
(249)
|
(280)
|
(269)
|
(261)
|
(252)
|
(296)
|
(295)
|
(297)
|
(303)
|
(315)
|
(332)
|
(341)
|
(348)
|
(355)
|
(353)
|
(346)
|
(340)
|
(329)
|
(326)
|
(342)
|
(390)
|
(449)
|
(485)
|
(519)
|
(529)
|
(542)
|
(564)
|
(535)
|
(556)
|
(585)
|
(599)
|
(668)
|
(663)
|
(627)
|
(617)
|
(611)
|
(628)
|
(697)
|
|
| Research & Development |
(28)
|
(41)
|
(49)
|
(47)
|
(44)
|
(44)
|
(44)
|
(50)
|
(53)
|
(54)
|
(58)
|
(57)
|
(59)
|
(59)
|
(58)
|
(65)
|
(66)
|
(70)
|
(73)
|
(72)
|
(75)
|
(82)
|
(90)
|
(99)
|
(106)
|
(111)
|
(118)
|
(124)
|
(133)
|
(139)
|
(148)
|
(151)
|
(154)
|
(154)
|
(151)
|
(151)
|
(150)
|
(151)
|
(153)
|
|
| Depreciation & Amortization |
(11)
|
(17)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(20)
|
(18)
|
(15)
|
(11)
|
(12)
|
(13)
|
(14)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(22)
|
(23)
|
(26)
|
(32)
|
(36)
|
(42)
|
(59)
|
(64)
|
(68)
|
(53)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
199
N/A
|
291
+46%
|
343
+18%
|
345
+1%
|
328
-5%
|
311
-5%
|
349
+12%
|
363
+4%
|
382
+5%
|
417
+9%
|
417
+0%
|
428
+3%
|
434
+1%
|
419
-4%
|
409
-2%
|
377
-8%
|
294
-22%
|
300
+2%
|
334
+11%
|
415
+24%
|
487
+17%
|
505
+4%
|
520
+3%
|
528
+1%
|
650
+23%
|
777
+19%
|
829
+7%
|
958
+15%
|
1 065
+11%
|
1 055
-1%
|
1 065
+1%
|
1 021
-4%
|
829
-19%
|
705
-15%
|
640
-9%
|
532
-17%
|
504
-5%
|
510
+1%
|
483
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(44)
|
(58)
|
(85)
|
(74)
|
(58)
|
(57)
|
(38)
|
(38)
|
(49)
|
(42)
|
(40)
|
(41)
|
(34)
|
(35)
|
(45)
|
(48)
|
(43)
|
(39)
|
(25)
|
(18)
|
(21)
|
(58)
|
(72)
|
(95)
|
(135)
|
(158)
|
(104)
|
(101)
|
(67)
|
(20)
|
(65)
|
(47)
|
(31)
|
(29)
|
(17)
|
(23)
|
(38)
|
(39)
|
(52)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(3)
|
(23)
|
(23)
|
(21)
|
(22)
|
0
|
(5)
|
(10)
|
(9)
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
18
|
17
|
17
|
16
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
17
|
15
|
(6)
|
(30)
|
(49)
|
(42)
|
(24)
|
(17)
|
5
|
(3)
|
(2)
|
(6)
|
(9)
|
(8)
|
(7)
|
(10)
|
(5)
|
(4)
|
(4)
|
0
|
(2)
|
(5)
|
(7)
|
(14)
|
(14)
|
(13)
|
(16)
|
(17)
|
(20)
|
(23)
|
(26)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(25)
|
(26)
|
(20)
|
|
| Pre-Tax Income |
169
N/A
|
243
+44%
|
247
+1%
|
236
-4%
|
214
-9%
|
205
-5%
|
278
+36%
|
299
+7%
|
329
+10%
|
364
+11%
|
367
+1%
|
375
+2%
|
386
+3%
|
363
-6%
|
347
-4%
|
314
-10%
|
242
-23%
|
252
+4%
|
302
+20%
|
393
+30%
|
461
+17%
|
440
-4%
|
455
+3%
|
432
-5%
|
494
+14%
|
600
+21%
|
686
+14%
|
817
+19%
|
977
+19%
|
1 007
+3%
|
963
-4%
|
940
-2%
|
774
-18%
|
640
-17%
|
585
-9%
|
471
-19%
|
428
-9%
|
434
+1%
|
405
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(63)
|
(95)
|
(87)
|
(95)
|
(93)
|
(88)
|
(52)
|
(45)
|
(40)
|
(47)
|
(127)
|
(131)
|
(132)
|
(121)
|
(114)
|
(113)
|
(89)
|
(98)
|
(92)
|
(108)
|
(127)
|
(118)
|
(118)
|
(115)
|
(148)
|
(212)
|
(187)
|
(240)
|
(276)
|
(251)
|
(257)
|
(233)
|
(189)
|
(151)
|
(172)
|
(143)
|
(128)
|
(121)
|
(122)
|
|
| Income from Continuing Operations |
106
|
149
|
160
|
142
|
121
|
117
|
227
|
254
|
289
|
317
|
240
|
243
|
254
|
242
|
233
|
201
|
153
|
155
|
210
|
285
|
334
|
322
|
337
|
317
|
346
|
389
|
499
|
578
|
701
|
757
|
706
|
706
|
585
|
489
|
413
|
328
|
300
|
313
|
283
|
|
| Income to Minority Interest |
(10)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
96
N/A
|
139
+45%
|
146
+5%
|
150
+3%
|
129
-14%
|
135
+5%
|
242
+79%
|
264
+9%
|
292
+10%
|
310
+6%
|
240
-22%
|
243
+1%
|
254
+4%
|
242
-5%
|
233
-4%
|
201
-14%
|
153
-24%
|
155
+2%
|
210
+35%
|
285
+36%
|
334
+17%
|
322
-4%
|
337
+5%
|
317
-6%
|
346
+9%
|
389
+12%
|
499
+28%
|
578
+16%
|
701
+21%
|
757
+8%
|
706
-7%
|
706
+0%
|
585
-17%
|
489
-17%
|
413
-15%
|
328
-21%
|
300
-8%
|
313
+4%
|
283
-10%
|
|
| EPS (Diluted) |
0.76
N/A
|
1.38
+82%
|
1.53
+11%
|
1.49
-3%
|
1.29
-13%
|
1.34
+4%
|
2.41
+80%
|
2.63
+9%
|
2.91
+11%
|
3.09
+6%
|
2.4
-22%
|
2.43
+1%
|
2.54
+5%
|
2.42
-5%
|
2.33
-4%
|
2
-14%
|
1.52
-24%
|
1.55
+2%
|
2.09
+35%
|
2.85
+36%
|
3.34
+17%
|
3.21
-4%
|
3.36
+5%
|
3.16
-6%
|
3.46
+9%
|
3.88
+12%
|
4.97
+28%
|
5.77
+16%
|
7
+21%
|
7.55
+8%
|
7.04
-7%
|
7.05
+0%
|
5.84
-17%
|
4.87
-17%
|
4.13
-15%
|
3.4
-18%
|
3.13
-8%
|
3.26
+4%
|
2.95
-10%
|
|