Doosan Bobcat Inc
KRX:241560

Watchlist Manager
Doosan Bobcat Inc Logo
Doosan Bobcat Inc
KRX:241560
Watchlist
Price: 59 600 KRW -1.49% Market Closed
Market Cap: ₩5.7T

Income Statement

Earnings Waterfall
Doosan Bobcat Inc

Income Statement
Doosan Bobcat Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
40
59
78
75
72
67
62
58
56
52
47
45
44
42
41
36
34
36
37
39
39
44
49
54
61
61
65
71
76
84
86
85
83
79
79
77
75
73
0
Revenue
1 819
N/A
2 610
+44%
2 833
+9%
2 696
-5%
2 472
-8%
2 419
-2%
2 997
+24%
3 134
+5%
3 314
+6%
3 499
+6%
3 609
+3%
3 742
+4%
3 800
+2%
3 819
+1%
3 869
+1%
3 816
-1%
3 583
-6%
3 552
-1%
3 629
+2%
3 837
+6%
4 193
+9%
4 621
+10%
5 082
+10%
5 345
+5%
5 968
+12%
6 413
+7%
6 674
+4%
7 197
+8%
7 464
+4%
7 482
+0%
7 476
0%
7 393
-1%
6 987
-5%
6 489
-7%
6 269
-3%
5 911
-6%
5 849
-1%
6 072
+4%
6 182
+2%
Gross Profit
Cost of Revenue
(1 414)
(2 013)
(2 137)
(2 011)
(1 815)
(1 788)
(2 282)
(2 406)
(2 563)
(2 710)
(2 808)
(2 910)
(2 951)
(2 980)
(3 028)
(2 999)
(2 854)
(2 824)
(2 875)
(3 007)
(3 270)
(3 624)
(4 004)
(4 213)
(4 673)
(4 977)
(5 165)
(5 532)
(5 710)
(5 710)
(5 655)
(5 596)
(5 294)
(4 931)
(4 809)
(4 552)
(4 520)
(4 716)
(4 796)
Gross Profit
405
N/A
597
+47%
696
+17%
685
-2%
658
-4%
632
-4%
715
+13%
728
+2%
750
+3%
789
+5%
801
+2%
831
+4%
849
+2%
839
-1%
841
+0%
818
-3%
729
-11%
728
0%
754
+4%
830
+10%
922
+11%
997
+8%
1 078
+8%
1 131
+5%
1 295
+14%
1 436
+11%
1 508
+5%
1 665
+10%
1 754
+5%
1 771
+1%
1 821
+3%
1 796
-1%
1 693
-6%
1 558
-8%
1 460
-6%
1 359
-7%
1 329
-2%
1 357
+2%
1 386
+2%
Operating Income
Operating Expenses
(206)
(306)
(353)
(340)
(329)
(321)
(366)
(365)
(369)
(372)
(384)
(404)
(414)
(421)
(432)
(440)
(434)
(428)
(420)
(415)
(435)
(492)
(558)
(604)
(645)
(659)
(679)
(707)
(689)
(717)
(756)
(776)
(863)
(853)
(820)
(826)
(825)
(847)
(903)
Selling, General & Administrative
(167)
(249)
(280)
(269)
(261)
(252)
(296)
(295)
(297)
(303)
(315)
(332)
(341)
(348)
(355)
(353)
(346)
(340)
(329)
(326)
(342)
(390)
(449)
(485)
(519)
(529)
(542)
(564)
(535)
(556)
(585)
(599)
(668)
(663)
(627)
(617)
(611)
(628)
(697)
Research & Development
(28)
(41)
(49)
(47)
(44)
(44)
(44)
(50)
(53)
(54)
(58)
(57)
(59)
(59)
(58)
(65)
(66)
(70)
(73)
(72)
(75)
(82)
(90)
(99)
(106)
(111)
(118)
(124)
(133)
(139)
(148)
(151)
(154)
(154)
(151)
(151)
(150)
(151)
(153)
Depreciation & Amortization
(11)
(17)
(24)
(24)
(24)
(25)
(26)
(20)
(18)
(15)
(11)
(12)
(13)
(14)
(18)
(19)
(18)
(18)
(18)
(18)
(19)
(19)
(19)
(20)
(20)
(19)
(19)
(20)
(20)
(22)
(23)
(26)
(32)
(36)
(42)
(59)
(64)
(68)
(53)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
Operating Income
199
N/A
291
+46%
343
+18%
345
+1%
328
-5%
311
-5%
349
+12%
363
+4%
382
+5%
417
+9%
417
+0%
428
+3%
434
+1%
419
-4%
409
-2%
377
-8%
294
-22%
300
+2%
334
+11%
415
+24%
487
+17%
505
+4%
520
+3%
528
+1%
650
+23%
777
+19%
829
+7%
958
+15%
1 065
+11%
1 055
-1%
1 065
+1%
1 021
-4%
829
-19%
705
-15%
640
-9%
532
-17%
504
-5%
510
+1%
483
-5%
Pre-Tax Income
Interest Income Expense
(44)
(58)
(85)
(74)
(58)
(57)
(38)
(38)
(49)
(42)
(40)
(41)
(34)
(35)
(45)
(48)
(43)
(39)
(25)
(18)
(21)
(58)
(72)
(95)
(135)
(158)
(104)
(101)
(67)
(20)
(65)
(47)
(31)
(29)
(17)
(23)
(38)
(39)
(52)
Non-Reccuring Items
(0)
(0)
(1)
0
(0)
(0)
0
0
0
0
(2)
0
0
(6)
(4)
0
0
0
0
0
0
(0)
(4)
(3)
(23)
(23)
(21)
(22)
0
(5)
(10)
(9)
0
(11)
(11)
(11)
(11)
(10)
(6)
Gain/Loss on Disposition of Assets
(2)
(4)
(5)
(5)
(7)
(7)
(9)
(10)
(9)
(8)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(3)
(2)
18
17
17
16
(2)
(1)
(1)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
Total Other Income
17
15
(6)
(30)
(49)
(42)
(24)
(17)
5
(3)
(2)
(6)
(9)
(8)
(7)
(10)
(5)
(4)
(4)
0
(2)
(5)
(7)
(14)
(14)
(13)
(16)
(17)
(20)
(23)
(26)
(24)
(24)
(24)
(25)
(26)
(25)
(26)
(20)
Pre-Tax Income
169
N/A
243
+44%
247
+1%
236
-4%
214
-9%
205
-5%
278
+36%
299
+7%
329
+10%
364
+11%
367
+1%
375
+2%
386
+3%
363
-6%
347
-4%
314
-10%
242
-23%
252
+4%
302
+20%
393
+30%
461
+17%
440
-4%
455
+3%
432
-5%
494
+14%
600
+21%
686
+14%
817
+19%
977
+19%
1 007
+3%
963
-4%
940
-2%
774
-18%
640
-17%
585
-9%
471
-19%
428
-9%
434
+1%
405
-7%
Net Income
Tax Provision
(63)
(95)
(87)
(95)
(93)
(88)
(52)
(45)
(40)
(47)
(127)
(131)
(132)
(121)
(114)
(113)
(89)
(98)
(92)
(108)
(127)
(118)
(118)
(115)
(148)
(212)
(187)
(240)
(276)
(251)
(257)
(233)
(189)
(151)
(172)
(143)
(128)
(121)
(122)
Income from Continuing Operations
106
149
160
142
121
117
227
254
289
317
240
243
254
242
233
201
153
155
210
285
334
322
337
317
346
389
499
578
701
757
706
706
585
489
413
328
300
313
283
Income to Minority Interest
(10)
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
96
N/A
139
+45%
146
+5%
150
+3%
129
-14%
135
+5%
242
+79%
264
+9%
292
+10%
310
+6%
240
-22%
243
+1%
254
+4%
242
-5%
233
-4%
201
-14%
153
-24%
155
+2%
210
+35%
285
+36%
334
+17%
322
-4%
337
+5%
317
-6%
346
+9%
389
+12%
499
+28%
578
+16%
701
+21%
757
+8%
706
-7%
706
+0%
585
-17%
489
-17%
413
-15%
328
-21%
300
-8%
313
+4%
283
-10%
EPS (Diluted)
0.76
N/A
1.38
+82%
1.53
+11%
1.49
-3%
1.29
-13%
1.34
+4%
2.41
+80%
2.63
+9%
2.91
+11%
3.09
+6%
2.4
-22%
2.43
+1%
2.54
+5%
2.42
-5%
2.33
-4%
2
-14%
1.52
-24%
1.55
+2%
2.09
+35%
2.85
+36%
3.34
+17%
3.21
-4%
3.36
+5%
3.16
-6%
3.46
+9%
3.88
+12%
4.97
+28%
5.77
+16%
7
+21%
7.55
+8%
7.04
-7%
7.05
+0%
5.84
-17%
4.87
-17%
4.13
-15%
3.4
-18%
3.13
-8%
3.26
+4%
2.95
-10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett