Netmarble Corp
KRX:251270
Intrinsic Value
Netmarble Corp. develops and publishes online games. [ Read More ]
The intrinsic value of one Netmarble Corp stock under the Base Case scenario is 60 807.6 KRW. Compared to the current market price of 53 300 KRW, Netmarble Corp is Undervalued by 12%.
Valuation Backtest
Netmarble Corp
Run backtest to discover the historical profit from buying and selling Netmarble Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Netmarble Corp
Current Assets | 905.8B |
Cash & Short-Term Investments | 507.6B |
Receivables | 292.6B |
Other Current Assets | 105.6B |
Non-Current Assets | 7T |
Long-Term Investments | 3.2T |
PP&E | 420.2B |
Intangibles | 3.2T |
Other Non-Current Assets | 124.1B |
Current Liabilities | 1.9T |
Accounts Payable | 32.2B |
Accrued Liabilities | 111.7B |
Short-Term Debt | 1.3T |
Other Current Liabilities | 450.3B |
Non-Current Liabilities | 1T |
Long-Term Debt | 443.3B |
Other Non-Current Liabilities | 587.4B |
Earnings Waterfall
Netmarble Corp
Revenue
|
2.5T
KRW
|
Operating Expenses
|
-2.6T
KRW
|
Operating Income
|
-68.5B
KRW
|
Other Expenses
|
-187.2B
KRW
|
Net Income
|
-255.7B
KRW
|
Free Cash Flow Analysis
Netmarble Corp
Profitability Score
Profitability Due Diligence
Netmarble Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Netmarble Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Netmarble Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Netmarble Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Netmarble Corp
According to Wall Street analysts, the average 1-year price target for Netmarble Corp is 61 230 KRW with a low forecast of 31 310 KRW and a high forecast of 84 000 KRW.
Shareholder Return
Price
Netmarble Corp
Average Annual Return | -10.22% |
Standard Deviation of Annual Returns | 43.36% |
Max Drawdown | -81% |
Market Capitalization | 4.4T KRW |
Shares Outstanding | 81 934 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Netmarble Corp. develops and publishes online games. The company is headquartered in Seoul, Seoul. The company went IPO on 2017-05-12. The firm has developed games, including Seven Knights, Modoo, Cookie Jam, Lineage 2 Revolution, Marvel Future Fight, Panda Pop, MaguMagu and others. The company also involves in the real estate leasing business. The firm sells its products in domestic and overseas markets such as China, the United States, Turkey, Thailand and Indonesia.
Contact
IPO
Employees
Officers
The intrinsic value of one Netmarble Corp stock under the Base Case scenario is 60 807.6 KRW.
Compared to the current market price of 53 300 KRW, Netmarble Corp is Undervalued by 12%.