Netmarble Corp
KRX:251270

Watchlist Manager
Netmarble Corp Logo
Netmarble Corp
KRX:251270
Watchlist
Price: 50 700 KRW -0.39% Market Closed
Market Cap: 4.4T KRW

Relative Value

The Relative Value of one Netmarble Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 50 700 KRW, Netmarble Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Netmarble Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
48
Median 3Y
1.7
Median 5Y
1.9
Industry
1.5
Forward
1.5
vs History
25
vs Industry
4
Median 3Y
-5.8
Median 5Y
34
Industry
17.1
Forward
12.7
vs History
50
vs Industry
29
Median 3Y
-12.1
Median 5Y
12.6
Industry
11.1
vs History
19
vs Industry
5
Median 3Y
-5.6
Median 5Y
4.5
Industry
15.6
vs History
80
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
87
vs Industry
40
Median 3Y
2.2
Median 5Y
2.4
Industry
1.6
Forward
1.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
90
vs Industry
24
Median 3Y
23.9
Median 5Y
27.6
Industry
8.9
Forward
10.9
vs History
58
vs Industry
19
Median 3Y
-39.3
Median 5Y
23.7
Industry
12.7
Forward
15.2
vs History
50
vs Industry
22
Median 3Y
-16.8
Median 5Y
15.5
Industry
10.7
vs History
46
vs Industry
22
Median 3Y
-14.2
Median 5Y
16.2
Industry
12.6
vs History
82
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Netmarble Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Netmarble Corp
KRX:251270
4.2T KRW 1.6 44.9 12.9 20
JP
Nintendo Co Ltd
TSE:7974
14.6T JPY 9.8 49.5 42.1 44.4
CN
NetEase Inc
NASDAQ:NTES
90.1B USD 5.7 17.6 13.2 14
SG
Sea Ltd
NYSE:SE
79.3B USD 3.8 55.9 43.9 43.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
67.6B USD 15.1 -69.8 -72.7 -58.8
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.8B USD 7.4 -11.5 53.3 -126.4
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.8 18.7 24.1
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.7 29.5 17.1 18.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.4B CNY 3.7 33.3 20.7 20.7
P/E Multiple
Earnings Growth PEG
KR
Netmarble Corp
KRX:251270
Average P/E: 39.8
44.9
138%
0.3
JP
Nintendo Co Ltd
TSE:7974
49.5
32%
1.5
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
55.9
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -69.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.5 N/A N/A
JP
Konami Holdings Corp
TSE:9766
35.8
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
29.5
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.3
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Netmarble Corp
KRX:251270
Average EV/EBITDA: 27.9
12.9
13%
1
JP
Nintendo Co Ltd
TSE:7974
42.1
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
43.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -72.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.3
60%
0.9
JP
Konami Holdings Corp
TSE:9766
18.7
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
17.1
5%
3.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.7
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Netmarble Corp
KRX:251270
Average EV/EBIT: 28.4
20
22%
0.9
JP
Nintendo Co Ltd
TSE:7974
44.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14
16%
0.9
SG
Sea Ltd
NYSE:SE
43.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.7
48%
0.4