First Time Loading...

Netmarble Corp
KRX:251270

Watchlist Manager
Netmarble Corp Logo
Netmarble Corp
KRX:251270
Watchlist
Price: 53 300 KRW 0.38% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one Netmarble Corp stock under the Base Case scenario is 77 126.41 KRW. Compared to the current market price of 53 300 KRW, Netmarble Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
77 126.41 KRW
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
41
Median 3Y
2.1
Median 5Y
3.4
Industry
1.5
Forward
1.5
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
37
Industry
18.8
Forward
66.8
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
19.9
Industry
11.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
7.9
Industry
15.9
vs History
84
vs Industry
60
Median 3Y
1
Median 5Y
1.6
Industry
1.8
vs History
85
vs Industry
33
Median 3Y
2.6
Median 5Y
3
Industry
1.6
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
25
vs Industry
6
Median 3Y
33.1
Median 5Y
28.5
Industry
9.2
Forward
19.5
vs History
vs Industry
Median 3Y
-39.3
Median 5Y
33.4
Industry
13.1
Forward
56.9
vs History
vs Industry
Median 3Y
-20
Median 5Y
18.7
Industry
10.7
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
24.4
Industry
13.3
vs History
80
vs Industry
59
Median 3Y
0.8
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Netmarble Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Netmarble Corp
KRX:251270
4.4T KRW 1.7 -17.1 48 -82
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
61.9B USD 4.3 15.3 11.1 12.3
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 5.2 18 12 12.3
SG
Sea Ltd
NYSE:SE
38.5B USD 2.9 255.4 111.5 111.5
US
Electronic Arts Inc
NASDAQ:EA
34.4B USD 4.5 31.9 16.6 21.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.6B USD 4.6 -17 29 -25.1
US
Roblox Corp
NYSE:RBLX
22.7B USD 8.1 -19.7 -20.6 -17.2
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.6 10.3 11
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.3T JPY 3.8 24.7 12 15.6
P/E Multiple
Earnings Growth
KR
Netmarble Corp
KRX:251270
Average P/E: 58.4
Negative Multiple: -17.1
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.3
40%
JP
Nintendo Co Ltd
TSE:7974
18
-4%
SG
Sea Ltd
NYSE:SE
255.4
839%
US
Electronic Arts Inc
NASDAQ:EA
31.9
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.6
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
24.7
86%
EV/EBIT Multiple
EBIT Growth
KR
Netmarble Corp
KRX:251270
Average EV/EBIT: 34.7
Negative Multiple: -82
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12.3
53%
JP
Nintendo Co Ltd
TSE:7974
12.3
N/A
SG
Sea Ltd
NYSE:SE
111.5
530%
US
Electronic Arts Inc
NASDAQ:EA
21.1
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -17.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
Konami Holdings Corp
TSE:9766
15.6
N/A

See Also

Discover More