First Time Loading...
H

HD Hyundai Co Ltd
KRX:267250

Watchlist Manager
HD Hyundai Co Ltd
KRX:267250
Watchlist
Price: 67 700 KRW -0.59% Market Closed
Updated: May 15, 2024

Intrinsic Value

HD HYUNDAI Co., Ltd. develops and manufactures robotic equipments. [ Read More ]

The intrinsic value of one HD Hyundai Co Ltd stock under the Base Case scenario is 305 783.57 KRW. Compared to the current market price of 67 700 KRW, HD Hyundai Co Ltd is Undervalued by 78%.

Key Points:
Intrinsic Value
Base Case
305 783.57 KRW
Undervaluation 78%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
HD Hyundai Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HD Hyundai Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
HD Hyundai Co Ltd

Provide an overview of the primary business activities
of HD Hyundai Co Ltd.

What unique competitive advantages
does HD Hyundai Co Ltd hold over its rivals?

What risks and challenges
does HD Hyundai Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HD Hyundai Co Ltd.

Provide P/S
for HD Hyundai Co Ltd.

Provide P/E
for HD Hyundai Co Ltd.

Provide P/OCF
for HD Hyundai Co Ltd.

Provide P/FCFE
for HD Hyundai Co Ltd.

Provide P/B
for HD Hyundai Co Ltd.

Provide EV/S
for HD Hyundai Co Ltd.

Provide EV/GP
for HD Hyundai Co Ltd.

Provide EV/EBITDA
for HD Hyundai Co Ltd.

Provide EV/EBIT
for HD Hyundai Co Ltd.

Provide EV/OCF
for HD Hyundai Co Ltd.

Provide EV/FCFF
for HD Hyundai Co Ltd.

Provide EV/IC
for HD Hyundai Co Ltd.

Show me price targets
for HD Hyundai Co Ltd made by professional analysts.

What are the Revenue projections
for HD Hyundai Co Ltd?

How accurate were the past Revenue estimates
for HD Hyundai Co Ltd?

What are the Net Income projections
for HD Hyundai Co Ltd?

How accurate were the past Net Income estimates
for HD Hyundai Co Ltd?

What are the EPS projections
for HD Hyundai Co Ltd?

How accurate were the past EPS estimates
for HD Hyundai Co Ltd?

What are the EBIT projections
for HD Hyundai Co Ltd?

How accurate were the past EBIT estimates
for HD Hyundai Co Ltd?

Compare the revenue forecasts
for HD Hyundai Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HD Hyundai Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HD Hyundai Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HD Hyundai Co Ltd compared to its peers.

Compare the P/E ratios
of HD Hyundai Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HD Hyundai Co Ltd with its peers.

Analyze the financial leverage
of HD Hyundai Co Ltd compared to its main competitors.

Show all profitability ratios
for HD Hyundai Co Ltd.

Provide ROE
for HD Hyundai Co Ltd.

Provide ROA
for HD Hyundai Co Ltd.

Provide ROIC
for HD Hyundai Co Ltd.

Provide ROCE
for HD Hyundai Co Ltd.

Provide Gross Margin
for HD Hyundai Co Ltd.

Provide Operating Margin
for HD Hyundai Co Ltd.

Provide Net Margin
for HD Hyundai Co Ltd.

Provide FCF Margin
for HD Hyundai Co Ltd.

Show all solvency ratios
for HD Hyundai Co Ltd.

Provide D/E Ratio
for HD Hyundai Co Ltd.

Provide D/A Ratio
for HD Hyundai Co Ltd.

Provide Interest Coverage Ratio
for HD Hyundai Co Ltd.

Provide Altman Z-Score Ratio
for HD Hyundai Co Ltd.

Provide Quick Ratio
for HD Hyundai Co Ltd.

Provide Current Ratio
for HD Hyundai Co Ltd.

Provide Cash Ratio
for HD Hyundai Co Ltd.

What is the historical Revenue growth
over the last 5 years for HD Hyundai Co Ltd?

What is the historical Net Income growth
over the last 5 years for HD Hyundai Co Ltd?

What is the current Free Cash Flow
of HD Hyundai Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HD Hyundai Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HD Hyundai Co Ltd

Current Assets 32.1T
Cash & Short-Term Investments 6.2T
Receivables 13.8T
Other Current Assets 12T
Non-Current Assets 35.9T
Long-Term Investments 1.2T
PP&E 26.5T
Intangibles 4.3T
Other Non-Current Assets 3.9T
Current Liabilities 28.5T
Accounts Payable 4.8T
Accrued Liabilities 1.2T
Short-Term Debt 4T
Other Current Liabilities 18.5T
Non-Current Liabilities 32.1T
Long-Term Debt 13.4T
Other Non-Current Liabilities 18.7T
Efficiency

Earnings Waterfall
HD Hyundai Co Ltd

Revenue
61.3T KRW
Cost of Revenue
-56.4T KRW
Gross Profit
5T KRW
Operating Expenses
-2.9T KRW
Operating Income
2T KRW
Other Expenses
-1.8T KRW
Net Income
264.5B KRW

Free Cash Flow Analysis
HD Hyundai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

HD Hyundai Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive 1-Year Revenue Growth
47/100
Profitability
Score

HD Hyundai Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HD Hyundai Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
30/100
Solvency
Score

HD Hyundai Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HD Hyundai Co Ltd

Wall Street analysts forecast HD Hyundai Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HD Hyundai Co Ltd is 88 740 KRW with a low forecast of 73 730 KRW and a high forecast of 105 000 KRW.

Lowest
Price Target
73 730 KRW
9% Upside
Average
Price Target
88 740 KRW
31% Upside
Highest
Price Target
105 000 KRW
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
HD Hyundai Co Ltd

1M 1M
0%
6M 6M
+12%
1Y 1Y
+17%
3Y 3Y
+7%
5Y 5Y
+43%
10Y 10Y
+21%
Annual Price Range
67 700
52w Low
57 100
52w High
73 600
Price Metrics
Average Annual Return 5.02%
Standard Deviation of Annual Returns 11.13%
Max Drawdown -53%
Shares Statistics
Market Capitalization 4.8T KRW
Shares Outstanding 70 668 445
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

HD Hyundai Co Ltd

Country

Korea

Industry

Energy

Market Cap

4.8T KRW

Dividend Yield

6.79%

Description

HD HYUNDAI Co., Ltd. develops and manufactures robotic equipments. The company is headquartered in Seoul, Seoul. The company went IPO on 2017-05-10. The firm operates its business through five segments. The Oil Refinery segment is mainly engaged in the production and sale of gasoline, kerosene, diesel, and heavy oil. The Construction Machinery segment is mainly engaged in the manufacture and sale of construction equipment such as excavators. The Electric and Electronic segment is mainly engaged in the manufacture and sale of transformers, high-voltage circuit breakers, rotating machines and low-voltage motors. The Ship Service segment is mainly engaged in the provision of marine engine machinery parts supply and service. The Other segment is mainly engaged in the manufacture and sale of industrial robots and others.

Contact

SEOUL
Seoul
14F, Hyundai Bldg., 75, Yulgok-ro, Jongno-gu
+8218116114
http://www.hdhyundai.co.kr/

IPO

2017-05-10

Employees

-

Officers

Chairman & CEO
Mr. Oh-Gap Kwon
CEO & Vice Chairman
Mr. Ki-Sun Chung
Senior Vice President
Joong-geun Youn
COO of Hyundai Robotics
Mr. Seo Yoo Seong
Managing Director
Jeong-hyeok Kim

See Also

Discover More
What is the Intrinsic Value of one HD Hyundai Co Ltd stock?

The intrinsic value of one HD Hyundai Co Ltd stock under the Base Case scenario is 305 783.57 KRW.

Is HD Hyundai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 67 700 KRW, HD Hyundai Co Ltd is Undervalued by 78%.