H

HD Hyundai Co Ltd
KRX:267250

Watchlist Manager
HD Hyundai Co Ltd
KRX:267250
Watchlist
Price: 233 000 KRW -1.48%
Market Cap: ₩18.4T

Relative Value

The Relative Value of one HD Hyundai Co Ltd stock under the Base Case scenario is 360 577.68 KRW. Compared to the current market price of 233 000 KRW, HD Hyundai Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
360 577.68 KRW
Undervaluation 35%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HD Hyundai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HD Hyundai Co Ltd
KRX:267250
18.4T KRW 0.3 25.6 2.8 3.9
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.8T INR 1.8 22.6 10.8 15.6
US
Phillips 66
NYSE:PSX
59B USD 0.4 39.2 12.9 28.9
US
Valero Energy Corp
NYSE:VLO
58B USD 0.5 39 10.3 20.4
US
Marathon Petroleum Corp
NYSE:MPC
55.1B USD 0.4 19.1 8.2 12.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
124.2B PLN 0.5 19.4 3.3 5
PL
Orlen SA
PSE:PKN
719.8B CZK 0.5 19.7 0.6 0.9
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 5.1 7.6
JP
ENEOS Holdings Inc
TSE:5020
3.4T JPY 0.3 15.3 9.4 34.6
FI
Neste Oyj
OMXH:NESTE
16.6B EUR 0.8 -159.7 190 190
P/E Multiple
Earnings Growth PEG
KR
H
HD Hyundai Co Ltd
KRX:267250
Average P/E: 23.2
25.6
45%
0.6
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.6
15%
1.5
US
Phillips 66
NYSE:PSX
39.2
34%
1.2
US
Valero Energy Corp
NYSE:VLO
39
12%
3.3
US
Marathon Petroleum Corp
NYSE:MPC
19.1
6%
3.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
19.4
102%
0.2
PL
O
Orlen SA
PSE:PKN
19.7
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
15.3
13%
1.2
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -159.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HD Hyundai Co Ltd
KRX:267250
Average EV/EBITDA: 25.3
2.8
26%
0.1
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Phillips 66
NYSE:PSX
12.9
31%
0.4
US
Valero Energy Corp
NYSE:VLO
10.3
7%
1.5
US
Marathon Petroleum Corp
NYSE:MPC
8.2
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.3
2%
1.6
PL
O
Orlen SA
PSE:PKN
0.6
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5.1
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.4
10%
0.9
FI
Neste Oyj
OMXH:NESTE
190
35%
5.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HD Hyundai Co Ltd
KRX:267250
Average EV/EBIT: 31.9
3.9
38%
0.1
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.6
14%
1.1
US
Phillips 66
NYSE:PSX
28.9
54%
0.5
US
Valero Energy Corp
NYSE:VLO
20.4
14%
1.5
US
Marathon Petroleum Corp
NYSE:MPC
12.2
5%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.9
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.6
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
34.6
N/A N/A
FI
Neste Oyj
OMXH:NESTE
190
252%
0.8