Jin Air Co Ltd
KRX:272450
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jin Air Co Ltd
KRX:272450
|
KR |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
|
Tsukui Staff Corp
TSE:7045
|
JP |
Balance Sheet
Balance Sheet Decomposition
Jin Air Co Ltd
Jin Air Co Ltd
Balance Sheet
Jin Air Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
34 926
|
63 159
|
31 674
|
42 350
|
57 191
|
62 930
|
31 532
|
44 354
|
75 402
|
49 864
|
134 554
|
42 490
|
|
| Cash Equivalents |
34 926
|
63 159
|
31 674
|
42 350
|
57 191
|
62 930
|
31 532
|
44 354
|
75 402
|
49 864
|
134 554
|
42 490
|
|
| Short-Term Investments |
44 125
|
71 026
|
144 519
|
307 070
|
312 074
|
234 145
|
112 036
|
133 571
|
146 083
|
368 438
|
452 432
|
472 231
|
|
| Total Receivables |
10 820
|
19 931
|
25 892
|
30 708
|
32 087
|
35 536
|
4 120
|
3 516
|
35 739
|
50 199
|
55 545
|
48 642
|
|
| Accounts Receivables |
10 488
|
18 991
|
24 419
|
28 233
|
28 960
|
26 591
|
3 237
|
2 787
|
34 403
|
45 813
|
48 742
|
43 446
|
|
| Other Receivables |
332
|
940
|
1 473
|
2 475
|
3 127
|
8 945
|
883
|
729
|
1 336
|
4 386
|
6 804
|
5 196
|
|
| Inventory |
442
|
462
|
377
|
389
|
1 404
|
1 631
|
1 268
|
1 402
|
1 322
|
1 517
|
856
|
560
|
|
| Other Current Assets |
7 620
|
8 466
|
12 625
|
18 664
|
24 231
|
19 022
|
12 335
|
11 432
|
16 527
|
21 924
|
37 311
|
61 701
|
|
| Total Current Assets |
97 933
|
163 044
|
215 088
|
399 181
|
426 986
|
353 266
|
161 290
|
194 274
|
275 074
|
491 941
|
680 698
|
625 625
|
|
| PP&E Net |
9 164
|
7 133
|
40 676
|
51 883
|
29 421
|
288 691
|
348 397
|
277 731
|
326 591
|
325 877
|
392 235
|
402 604
|
|
| PP&E Gross |
9 164
|
7 133
|
40 676
|
51 883
|
29 421
|
288 691
|
348 397
|
277 731
|
326 591
|
325 877
|
392 235
|
402 604
|
|
| Accumulated Depreciation |
15 861
|
18 570
|
28 142
|
45 290
|
63 454
|
4 480
|
5 375
|
6 158
|
6 607
|
6 883
|
7 104
|
7 268
|
|
| Intangible Assets |
63
|
515
|
738
|
906
|
6 580
|
5 917
|
4 312
|
2 732
|
1 799
|
2 657
|
3 209
|
3 607
|
|
| Note Receivable |
0
|
0
|
179
|
357
|
578
|
632
|
619
|
551
|
470
|
421
|
440
|
889
|
|
| Long-Term Investments |
0
|
100
|
2 986
|
3 795
|
9 209
|
4 319
|
3 301
|
3 214
|
3 233
|
3 304
|
26 945
|
9 501
|
|
| Other Long-Term Assets |
19 579
|
32 730
|
42 588
|
42 153
|
46 751
|
51 592
|
38 849
|
123 091
|
150 623
|
128 132
|
123 610
|
131 948
|
|
| Total Assets |
126 739
N/A
|
203 523
+61%
|
302 255
+49%
|
498 275
+65%
|
519 526
+4%
|
704 418
+36%
|
556 769
-21%
|
601 594
+8%
|
757 789
+26%
|
952 332
+26%
|
1 227 138
+29%
|
1 174 174
-4%
|
|
| Liabilities | |||||||||||||
| Accrued Liabilities |
24 876
|
42 293
|
56 021
|
62 441
|
78 444
|
93 495
|
53 638
|
49 508
|
90 725
|
118 109
|
116 208
|
131 660
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
40 000
|
40 000
|
40 000
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 058
|
2 547
|
13 117
|
17 528
|
19 766
|
96 404
|
85 278
|
92 394
|
100 329
|
101 528
|
106 013
|
82 979
|
|
| Other Current Liabilities |
52 433
|
93 570
|
116 257
|
152 745
|
135 451
|
116 492
|
8 595
|
18 839
|
161 231
|
266 989
|
360 385
|
341 174
|
|
| Total Current Liabilities |
79 367
|
138 410
|
185 395
|
232 714
|
233 662
|
306 391
|
187 511
|
200 741
|
392 286
|
486 626
|
582 606
|
555 812
|
|
| Long-Term Debt |
12 037
|
10 287
|
34 087
|
28 146
|
9 607
|
195 924
|
245 128
|
212 694
|
254 718
|
231 670
|
321 218
|
319 338
|
|
| Other Liabilities |
5 333
|
3 479
|
4 859
|
5 615
|
10 064
|
10 354
|
25 969
|
15 410
|
15 847
|
91 048
|
92 062
|
74 588
|
|
| Total Liabilities |
96 737
N/A
|
152 175
+57%
|
224 341
+47%
|
266 474
+19%
|
253 332
-5%
|
512 670
+102%
|
458 608
-11%
|
428 845
-6%
|
662 850
+55%
|
809 344
+22%
|
995 886
+23%
|
949 738
-5%
|
|
| Equity | |||||||||||||
| Common Stock |
27 000
|
27 000
|
27 000
|
30 000
|
30 000
|
30 000
|
45 000
|
52 200
|
52 200
|
52 200
|
52 200
|
52 200
|
|
| Retained Earnings |
3 002
|
24 348
|
50 975
|
110 252
|
144 537
|
77 086
|
117 401
|
240 794
|
304 945
|
194 768
|
106 599
|
86 066
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
91 757
|
91 757
|
91 757
|
181 031
|
296 905
|
296 379
|
295 945
|
295 945
|
95 945
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
61
|
209
|
101
|
119
|
567
|
635
|
859
|
987
|
892
|
373
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
6 977
|
9 901
|
9 589
|
9 589
|
9 589
|
9 589
|
9 589
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74 662
|
61 753
|
188
|
188
|
188
|
|
| Total Equity |
30 002
N/A
|
51 348
+71%
|
77 914
+52%
|
231 800
+198%
|
266 194
+15%
|
191 748
-28%
|
98 161
-49%
|
172 748
+76%
|
94 939
-45%
|
142 988
+51%
|
231 252
+62%
|
224 436
-3%
|
|
| Total Liabilities & Equity |
126 739
N/A
|
203 523
+61%
|
302 255
+49%
|
498 275
+65%
|
519 526
+4%
|
704 418
+36%
|
556 769
-21%
|
601 594
+8%
|
757 789
+26%
|
952 332
+26%
|
1 227 138
+29%
|
1 174 174
-4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
33
|
33
|
33
|
44
|
52
|
52
|
52
|
52
|
52
|
|