Jin Air Co Ltd
KRX:272450
Jin Air Co Ltd
KRX:272450
Price:
6 740
KRW
Market Closed
Market Cap:
₩351.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Jin Air Co Ltd
KRX:272450
|
KR |
|
Pacific Basin Shipping Ltd
HKEX:2343
|
HK |
|
Crown Capital Partners Inc
TSX:CRWN
|
CA |
|
Konoike Transport Co Ltd
TSE:9025
|
JP |
|
I
|
Idera Pharmaceuticals Inc
F:HXXB
|
US |
|
H
|
Hubei Goto Biopharm Co Ltd
SZSE:300966
|
CN |
|
A Plus Asset Advisor Co Ltd
KRX:244920
|
KR |
|
Kanani Industries Ltd
NSE:KANANIIND
|
IN |
|
Jensen Group NV
LSE:0EX6
|
BE |
|
Prudential PLC
LSE:PRU
|
UK |
|
Otsuka Holdings Co Ltd
TSE:4578
|
JP |
|
E
|
ESAB Corp
NYSE:ESAB
|
US |
|
Gujarat State Petronet Ltd
NSE:GSPL
|
IN |
|
N
|
Nike Inc
BMV:NKE
|
US |
|
Elior Group SA
PAR:ELIOR
|
FR |
|
Weilong Grape Wine Co Ltd
SSE:603779
|
CN |
|
V
|
Vas Infrastructure Ltd (cn)
BSE:531574
|
IN |
|
V
|
Verkkokauppa.com Oyj
OMXH:VERK
|
FI |
|
Bunge Ltd
NYSE:BG
|
US |
|
Rain Industries Ltd
BSE:500339
|
IN |
|
H
|
Hwa Create Corp
SZSE:300045
|
CN |
|
V
|
Vision International Holdings Ltd
HKEX:8107
|
HK |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Playfair Mining Ltd
XTSX:PLY
|
CA |
Income Statement
Earnings Waterfall
Jin Air Co Ltd
Jin Air Co Ltd
Income Statement
Jin Air Co Ltd
Jin Air Co Ltd
Currency: KRW
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
4 949
|
4 740
|
3 750
|
3 447
|
3 088
|
6 969
|
10 518
|
13 912
|
17 040
|
16 624
|
16 850
|
17 467
|
18 147
|
17 740
|
17 029
|
15 912
|
14 906
|
14 669
|
14 573
|
15 107
|
15 697
|
16 124
|
17 233
|
17 085
|
17 014
|
17 892
|
18 453
|
20 012
|
22 705
|
0
|
0
|
0
|
0
|
|
| Revenue |
888 388
N/A
|
935 512
+5%
|
970 783
+4%
|
1 013 859
+4%
|
1 010 678
0%
|
1 020 910
+1%
|
1 008 448
-1%
|
956 807
-5%
|
910 158
-5%
|
763 994
-16%
|
573 194
-25%
|
402 797
-30%
|
271 769
-33%
|
171 825
-37%
|
211 973
+23%
|
219 121
+3%
|
247 191
+13%
|
270 773
+10%
|
333 750
+23%
|
447 622
+34%
|
593 428
+33%
|
878 445
+48%
|
1 011 101
+15%
|
1 159 041
+15%
|
1 277 222
+10%
|
1 354 986
+6%
|
1 404 122
+4%
|
1 446 236
+3%
|
1 461 263
+1%
|
1 448 802
-1%
|
1 446 719
0%
|
1 386 479
-4%
|
1 381 081
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(734 019)
|
(756 159)
|
(788 723)
|
(832 497)
|
(864 506)
|
(877 927)
|
(897 483)
|
(884 917)
|
(876 682)
|
(822 189)
|
(677 204)
|
(553 561)
|
(417 496)
|
(348 110)
|
(376 014)
|
(378 546)
|
(392 287)
|
(399 773)
|
(426 962)
|
(508 383)
|
(602 563)
|
(745 331)
|
(834 395)
|
(921 726)
|
(997 619)
|
(1 055 068)
|
(1 117 728)
|
(1 148 846)
|
(1 179 142)
|
(1 203 546)
|
(1 242 370)
|
(1 245 584)
|
(1 278 104)
|
|
| Gross Profit |
154 369
N/A
|
179 354
+16%
|
182 060
+2%
|
181 362
0%
|
146 171
-19%
|
142 984
-2%
|
110 966
-22%
|
71 891
-35%
|
33 476
-53%
|
(58 197)
N/A
|
(104 012)
-79%
|
(150 765)
-45%
|
(145 727)
+3%
|
(176 284)
-21%
|
(164 040)
+7%
|
(159 426)
+3%
|
(145 096)
+9%
|
(129 001)
+11%
|
(93 212)
+28%
|
(60 761)
+35%
|
(9 134)
+85%
|
133 114
N/A
|
176 707
+33%
|
237 315
+34%
|
279 603
+18%
|
299 918
+7%
|
286 394
-5%
|
297 390
+4%
|
282 120
-5%
|
245 256
-13%
|
204 349
-17%
|
140 895
-31%
|
102 977
-27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(57 457)
|
(63 413)
|
(72 340)
|
(77 437)
|
(83 190)
|
(82 194)
|
(83 020)
|
(82 668)
|
(82 304)
|
(72 840)
|
(60 025)
|
(49 432)
|
(38 983)
|
(37 237)
|
(38 645)
|
(38 556)
|
(40 155)
|
(42 560)
|
(44 625)
|
(49 994)
|
(58 146)
|
(69 127)
|
(79 829)
|
(90 357)
|
(97 439)
|
(104 138)
|
(107 547)
|
(111 019)
|
(119 006)
|
(122 362)
|
(124 646)
|
(123 865)
|
(122 134)
|
|
| Selling, General & Administrative |
(57 139)
|
(62 802)
|
(71 459)
|
(76 409)
|
(82 012)
|
(80 031)
|
(79 553)
|
(78 335)
|
(77 527)
|
(68 605)
|
(56 634)
|
(46 353)
|
(35 805)
|
(34 140)
|
(35 585)
|
(35 530)
|
(37 091)
|
(39 522)
|
(41 684)
|
(47 186)
|
(55 495)
|
(66 575)
|
(75 308)
|
(86 372)
|
(94 932)
|
(100 139)
|
(105 494)
|
(108 317)
|
(116 207)
|
(119 456)
|
(121 675)
|
(120 877)
|
(119 115)
|
|
| Depreciation & Amortization |
(318)
|
(611)
|
(881)
|
(1 028)
|
(1 178)
|
(2 165)
|
(3 469)
|
(4 336)
|
(4 777)
|
(4 236)
|
(3 392)
|
(3 080)
|
(3 178)
|
(3 143)
|
(3 105)
|
(3 070)
|
(3 064)
|
(3 038)
|
(2 941)
|
(2 808)
|
(2 650)
|
(2 552)
|
(4 521)
|
(3 985)
|
(2 508)
|
(3 999)
|
(2 053)
|
(2 702)
|
(2 800)
|
(2 907)
|
(2 971)
|
(2 988)
|
(3 019)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
46
|
45
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
96 912
N/A
|
115 940
+20%
|
109 719
-5%
|
103 924
-5%
|
62 981
-39%
|
60 788
-3%
|
27 945
-54%
|
(10 778)
N/A
|
(48 828)
-353%
|
(131 035)
-168%
|
(164 035)
-25%
|
(200 195)
-22%
|
(184 709)
+8%
|
(213 521)
-16%
|
(202 685)
+5%
|
(197 982)
+2%
|
(185 250)
+6%
|
(171 561)
+7%
|
(137 837)
+20%
|
(110 755)
+20%
|
(67 280)
+39%
|
63 988
N/A
|
96 878
+51%
|
146 958
+52%
|
182 163
+24%
|
195 780
+7%
|
178 847
-9%
|
186 371
+4%
|
163 114
-12%
|
122 893
-25%
|
79 703
-35%
|
17 029
-79%
|
(19 158)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 596
|
2 138
|
5 582
|
6 120
|
7 332
|
(720)
|
(6 973)
|
(20 381)
|
(16 797)
|
(24 541)
|
(15 679)
|
(28)
|
11 161
|
10 443
|
4 229
|
(14 897)
|
(35 966)
|
(29 580)
|
(45 418)
|
(62 155)
|
(28 157)
|
(28 560)
|
(14 425)
|
13 627
|
(6 760)
|
(9 054)
|
(13 287)
|
5 306
|
(39 300)
|
(28 351)
|
(155)
|
(26 297)
|
(2 124)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(7)
|
8
|
293
|
329
|
338
|
544
|
265
|
232
|
228
|
6
|
5
|
(47)
|
(31)
|
8
|
72
|
267
|
254
|
215
|
149
|
5
|
3
|
3
|
32
|
1 287
|
1 297
|
1 301
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(357)
|
(424)
|
(362)
|
(1 392)
|
(3 363)
|
(3 292)
|
(3 650)
|
(2 623)
|
(301)
|
(304)
|
(10)
|
(5)
|
(9)
|
(10)
|
(9)
|
(126)
|
0
|
(321)
|
(324)
|
(208)
|
(208)
|
(4)
|
(1)
|
(2)
|
(10)
|
(14)
|
(14)
|
|
| Total Other Income |
(2 991)
|
(2 507)
|
(8 515)
|
(8 591)
|
(8 558)
|
(8 872)
|
(2 928)
|
(2 832)
|
(2 773)
|
(1 444)
|
(998)
|
(1 032)
|
(1 283)
|
499
|
120
|
21
|
168
|
6 146
|
6 046
|
6 063
|
5 248
|
(734)
|
(852)
|
(2 036)
|
(1 433)
|
(2 457)
|
(2 471)
|
(1 127)
|
(1 102)
|
(946)
|
72
|
39
|
146
|
|
| Pre-Tax Income |
96 516
N/A
|
115 569
+20%
|
106 786
-8%
|
101 450
-5%
|
61 751
-39%
|
51 192
-17%
|
17 684
-65%
|
(34 423)
N/A
|
(68 753)
-100%
|
(158 120)
-130%
|
(183 746)
-16%
|
(204 209)
-11%
|
(177 938)
+13%
|
(204 938)
-15%
|
(198 407)
+3%
|
(212 935)
-7%
|
(221 052)
-4%
|
(194 995)
+12%
|
(177 266)
+9%
|
(166 889)
+6%
|
(90 191)
+46%
|
34 639
N/A
|
81 868
+136%
|
158 482
+94%
|
173 861
+10%
|
184 210
+6%
|
162 886
-12%
|
190 550
+17%
|
122 714
-36%
|
93 627
-24%
|
80 897
-14%
|
(7 946)
N/A
|
(19 849)
-150%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(22 432)
|
(26 557)
|
(24 897)
|
(25 018)
|
(17 282)
|
(15 228)
|
(7 114)
|
8 197
|
12 101
|
23 881
|
14 943
|
7 394
|
(12 465)
|
(11 798)
|
(9 779)
|
(8 036)
|
87 469
|
102 561
|
106 500
|
114 021
|
26 672
|
6 898
|
(820)
|
(15 397)
|
(39 999)
|
(42 062)
|
(37 371)
|
(44 031)
|
(27 001)
|
(20 488)
|
(17 611)
|
1 685
|
10 094
|
|
| Income from Continuing Operations |
74 085
|
89 013
|
81 890
|
76 434
|
44 469
|
35 965
|
10 571
|
(26 226)
|
(56 652)
|
(134 239)
|
(168 804)
|
(196 817)
|
(190 403)
|
(216 738)
|
(208 187)
|
(220 971)
|
(133 583)
|
(92 434)
|
(70 765)
|
(52 867)
|
(63 519)
|
41 537
|
81 048
|
143 085
|
133 862
|
142 147
|
125 515
|
146 518
|
95 713
|
73 139
|
63 287
|
(6 261)
|
(9 755)
|
|
| Net Income (Common) |
74 085
N/A
|
89 013
+20%
|
81 890
-8%
|
76 434
-7%
|
44 469
-42%
|
35 965
-19%
|
10 571
-71%
|
(26 226)
N/A
|
(56 652)
-116%
|
(134 239)
-137%
|
(168 804)
-26%
|
(196 817)
-17%
|
(190 403)
+3%
|
(216 738)
-14%
|
(208 187)
+4%
|
(220 971)
-6%
|
(134 858)
+39%
|
(93 709)
+31%
|
(72 040)
+23%
|
(54 142)
+25%
|
(67 344)
-24%
|
36 379
N/A
|
74 557
+105%
|
135 261
+81%
|
128 530
-5%
|
138 148
+7%
|
122 849
-11%
|
145 185
+18%
|
95 713
-34%
|
73 139
-24%
|
63 287
-13%
|
(6 261)
N/A
|
(9 755)
-56%
|
|
| EPS (Diluted) |
2 469.5
N/A
|
2 697.36
+9%
|
2 481.51
-8%
|
2 316.18
-7%
|
1 347.54
-42%
|
1 089.84
-19%
|
320.33
-71%
|
-794.72
N/A
|
-1 716.72
-116%
|
-4 067.84
-137%
|
-5 115.27
-26%
|
-5 964.15
-17%
|
-6 142.03
-3%
|
-4 925.86
+20%
|
-4 534.7
+8%
|
-4 813.17
-6%
|
-2 985.41
+38%
|
-1 891.9
+37%
|
-1 461.09
+23%
|
-1 083.36
+26%
|
-1 306.8
-21%
|
705.91
N/A
|
1 446.76
+105%
|
2 624.71
+81%
|
2 462.33
-6%
|
2 646.51
+7%
|
2 383.86
-10%
|
2 817.29
+18%
|
1 851.35
-34%
|
1 419.24
-23%
|
1 228.06
-13%
|
-121.49
N/A
|
-189.3
-56%
|
|
Switch to:
Switch to:
See Also
Discover More
