K
KCTech Co Ltd
KRX:281820
KCTech Co Ltd
KRX:281820
Price:
27 800
KRW
-3.64%
Market Cap:
575.2B
KRW
Income Statement
Earnings Waterfall
KCTech Co Ltd
KCTech Co Ltd
|
Revenue
|
385.4B
KRW
|
|
Cost of Revenue
|
-261.6B
KRW
|
|
Gross Profit
|
123.8B
KRW
|
|
Operating Expenses
|
-74B
KRW
|
|
Operating Income
|
49.8B
KRW
|
|
Other Expenses
|
2.9B
KRW
|
|
Net Income
|
52.7B
KRW
|
Income Statement
KCTech Co Ltd
KCTech Co Ltd
Currency: KRW
Millions
TTM
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
9
|
19
|
28
|
37
|
35
|
32
|
29
|
26
|
24
|
28
|
34
|
53
|
81
|
105
|
118
|
134
|
147
|
161
|
192
|
206
|
213
|
214
|
205
|
190
|
|
| Revenue |
357 263
N/A
|
306 109
-14%
|
274 321
-10%
|
260 917
-5%
|
265 327
+2%
|
276 377
+4%
|
295 868
+7%
|
290 618
-2%
|
319 895
+10%
|
334 493
+5%
|
329 838
-1%
|
343 013
+4%
|
344 546
+0%
|
351 210
+2%
|
368 457
+5%
|
392 128
+6%
|
378 193
-4%
|
350 369
-7%
|
325 867
-7%
|
315 071
-3%
|
286 910
-9%
|
315 968
+10%
|
319 162
+1%
|
311 858
-2%
|
385 434
+24%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(234 097)
|
(200 199)
|
(175 704)
|
(172 114)
|
(177 922)
|
(183 512)
|
(200 739)
|
(197 485)
|
(217 507)
|
(232 762)
|
(233 933)
|
(239 382)
|
(237 853)
|
(234 430)
|
(237 741)
|
(250 635)
|
(247 096)
|
(234 153)
|
(221 753)
|
(217 440)
|
(188 541)
|
(207 283)
|
(207 700)
|
(202 863)
|
(261 642)
|
|
| Gross Profit |
123 166
N/A
|
105 910
-14%
|
98 617
-7%
|
88 803
-10%
|
87 405
-2%
|
92 865
+6%
|
95 129
+2%
|
93 133
-2%
|
102 388
+10%
|
101 732
-1%
|
95 906
-6%
|
103 632
+8%
|
106 693
+3%
|
116 780
+9%
|
130 716
+12%
|
141 493
+8%
|
131 097
-7%
|
116 217
-11%
|
104 114
-10%
|
97 630
-6%
|
98 368
+1%
|
108 685
+10%
|
111 462
+3%
|
108 995
-2%
|
123 792
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(56 145)
|
(53 030)
|
(48 567)
|
(45 241)
|
(38 347)
|
(41 050)
|
(41 636)
|
(40 486)
|
(46 249)
|
(45 597)
|
(46 508)
|
(49 938)
|
(54 591)
|
(58 742)
|
(64 421)
|
(71 657)
|
(70 760)
|
(71 174)
|
(68 190)
|
(63 765)
|
(65 665)
|
(66 289)
|
(72 145)
|
(73 763)
|
(74 008)
|
|
| Selling, General & Administrative |
(22 238)
|
(19 489)
|
(17 202)
|
(17 124)
|
(14 412)
|
(17 693)
|
(18 931)
|
(17 411)
|
(20 637)
|
(19 233)
|
(19 443)
|
(21 635)
|
(24 812)
|
(26 906)
|
(29 624)
|
(33 114)
|
(29 102)
|
(27 519)
|
(24 198)
|
(20 718)
|
(24 140)
|
(24 614)
|
(29 550)
|
(29 464)
|
(26 657)
|
|
| Research & Development |
(32 441)
|
(32 051)
|
(29 780)
|
(26 569)
|
(22 407)
|
(21 837)
|
(21 230)
|
(21 610)
|
(24 152)
|
(24 900)
|
(25 572)
|
(26 739)
|
(28 050)
|
(29 996)
|
(32 790)
|
(36 444)
|
(39 476)
|
(41 468)
|
(41 796)
|
(40 811)
|
(39 307)
|
(39 456)
|
(40 444)
|
(42 207)
|
(45 307)
|
|
| Depreciation & Amortization |
(1 467)
|
(1 490)
|
(1 534)
|
(1 549)
|
(1 528)
|
(1 522)
|
(1 477)
|
(1 466)
|
(1 461)
|
(1 465)
|
(1 494)
|
(1 565)
|
(1 729)
|
(1 841)
|
(2 007)
|
(2 099)
|
(2 182)
|
(2 187)
|
(2 196)
|
(2 236)
|
(2 217)
|
(2 220)
|
(2 151)
|
(2 092)
|
(2 044)
|
|
| Other Operating Expenses |
0
|
0
|
(51)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
67 021
N/A
|
52 882
-21%
|
50 051
-5%
|
43 563
-13%
|
49 058
+13%
|
51 815
+6%
|
53 494
+3%
|
52 647
-2%
|
56 138
+7%
|
56 135
0%
|
49 397
-12%
|
53 694
+9%
|
52 102
-3%
|
58 038
+11%
|
66 295
+14%
|
69 836
+5%
|
60 337
-14%
|
45 043
-25%
|
35 924
-20%
|
33 866
-6%
|
32 704
-3%
|
42 395
+30%
|
39 317
-7%
|
35 233
-10%
|
49 783
+41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
1 173
|
3 003
|
3 815
|
5 774
|
4 785
|
4 652
|
1 827
|
(1 136)
|
(2 446)
|
(1 751)
|
(937)
|
2 656
|
4 846
|
5 183
|
10 140
|
15 543
|
7 357
|
9 278
|
7 011
|
2 139
|
9 804
|
10 579
|
12 077
|
8 626
|
16 179
|
|
| Non-Reccuring Items |
(47)
|
(32)
|
0
|
(40)
|
72
|
12
|
15
|
(31)
|
(62)
|
(97)
|
(167)
|
(180)
|
(3 825)
|
(3 831)
|
(3 795)
|
(3 764)
|
(102)
|
(72)
|
(27)
|
(19)
|
61
|
139
|
142
|
202
|
123
|
|
| Gain/Loss on Disposition of Assets |
13
|
24
|
41
|
21
|
23
|
(16)
|
0
|
(37)
|
(37)
|
(10)
|
(10)
|
17
|
16
|
70
|
70
|
46
|
2 652
|
2 598
|
2 601
|
2 607
|
(30)
|
411
|
331
|
298
|
324
|
|
| Total Other Income |
(274)
|
(319)
|
(4 904)
|
(4 765)
|
(4 212)
|
(4 436)
|
76
|
(65)
|
(25)
|
3
|
(36)
|
(69)
|
556
|
(136)
|
(51)
|
(121)
|
249
|
127
|
535
|
615
|
376
|
48
|
(417)
|
(393)
|
5
|
|
| Pre-Tax Income |
67 887
N/A
|
55 557
-18%
|
49 003
-12%
|
44 552
-9%
|
49 727
+12%
|
52 027
+5%
|
55 412
+7%
|
51 378
-7%
|
53 567
+4%
|
54 279
+1%
|
48 247
-11%
|
56 116
+16%
|
53 695
-4%
|
59 324
+10%
|
72 658
+22%
|
81 540
+12%
|
70 492
-14%
|
56 973
-19%
|
46 044
-19%
|
39 208
-15%
|
42 915
+9%
|
53 573
+25%
|
51 450
-4%
|
43 966
-15%
|
66 415
+51%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(13 513)
|
(10 966)
|
(10 964)
|
(9 902)
|
(12 860)
|
(13 175)
|
(11 965)
|
(10 961)
|
(10 977)
|
(11 139)
|
(10 391)
|
(12 607)
|
(11 749)
|
(12 937)
|
(17 029)
|
(18 504)
|
(15 106)
|
(12 251)
|
(7 547)
|
(6 617)
|
(11 215)
|
(13 274)
|
(13 514)
|
(11 247)
|
(13 729)
|
|
| Income from Continuing Operations |
54 373
|
44 590
|
38 038
|
34 649
|
36 867
|
38 850
|
43 445
|
40 415
|
42 590
|
43 140
|
37 856
|
43 509
|
41 947
|
46 387
|
55 629
|
63 035
|
55 386
|
44 722
|
38 497
|
32 591
|
31 701
|
40 298
|
37 936
|
32 720
|
52 686
|
|
| Net Income (Common) |
54 373
N/A
|
44 590
-18%
|
38 038
-15%
|
34 649
-9%
|
36 867
+6%
|
38 850
+5%
|
43 445
+12%
|
40 415
-7%
|
42 590
+5%
|
43 140
+1%
|
37 856
-12%
|
43 509
+15%
|
41 947
-4%
|
46 387
+11%
|
55 629
+20%
|
63 035
+13%
|
55 386
-12%
|
44 722
-19%
|
38 497
-14%
|
32 591
-15%
|
31 701
-3%
|
40 298
+27%
|
37 936
-6%
|
32 720
-14%
|
52 686
+61%
|
|
| EPS (Diluted) |
2 718.65
N/A
|
2 229.5
-18%
|
1 901.9
-15%
|
1 732.45
-9%
|
1 843.35
+6%
|
1 942.5
+5%
|
2 172.25
+12%
|
2 020.75
-7%
|
2 129.5
+5%
|
2 068.38
-3%
|
1 815.05
-12%
|
2 086.08
+15%
|
2 011.17
-4%
|
2 224.07
+11%
|
2 667.95
+20%
|
3 102.71
+16%
|
2 691.74
-13%
|
2 199.32
-18%
|
1 897.33
-14%
|
1 606.25
-15%
|
1 562.37
-3%
|
1 986.11
+27%
|
1 869.66
-6%
|
1 624.86
-13%
|
2 615.36
+61%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
