K

KCTech Co Ltd
KRX:281820

Watchlist Manager
KCTech Co Ltd
KRX:281820
Watchlist
Price: 40 100 KRW -0.12% Market Closed
Market Cap: ₩829.7B

Relative Value

The Relative Value of one KCTech Co Ltd stock under the Base Case scenario is 31 192.3 KRW. Compared to the current market price of 40 100 KRW, KCTech Co Ltd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31 192.3 KRW
Overvaluation 22%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
KCTech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KCTech Co Ltd
KRX:281820
792.1B KRW 1.9 13.1 6.3 8
NL
ASML Holding NV
AEX:ASML
472.6B EUR 14.8 46.6 35.1 38.6
US
Brooks Automation Inc
LSE:0HQ1
356.5B USD 579.7 -6 173.6 8 698.8 -15 868.4
US
Lam Research Corp
NASDAQ:LRCX
300.3B USD 15.3 51.7 43.3 46
US
Applied Materials Inc
NASDAQ:AMAT
265.6B USD 9.4 38 29.6 31.1
US
KLA Corp
NASDAQ:KLAC
212.6B USD 16.9 49.9 36.9 39.6
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.6 24.9 27.5
JP
Advantest Corp
TSE:6857
18.2T JPY 18.6 69.4 45.7 48.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
363.8B CNY 9.7 56.9 52.4 52.4
JP
Disco Corp
TSE:6146
7.5T JPY 17.6 56.9 37.9 40.8
NL
ASM International NV
AEX:ASM
35.7B EUR 10.8 45.4 28.9 35.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KCTech Co Ltd
KRX:281820
Average EV/EBITDA: 821.8
6.3
10%
0.6
NL
ASML Holding NV
AEX:ASML
35.1
13%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
8 698.8
47%
185.1
US
Lam Research Corp
NASDAQ:LRCX
43.3
19%
2.3
US
Applied Materials Inc
NASDAQ:AMAT
29.6
9%
3.3
US
KLA Corp
NASDAQ:KLAC
36.9
13%
2.8
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
45.7
22%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
32%
1.6
JP
Disco Corp
TSE:6146
37.9
11%
3.4
NL
ASM International NV
AEX:ASM
28.9
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KCTech Co Ltd
KRX:281820
Average EV/EBIT: 36.9
8
-5%
N/A
NL
ASML Holding NV
AEX:ASML
38.6
14%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 868.4 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
46
18%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
31.1
9%
3.5
US
KLA Corp
NASDAQ:KLAC
39.6
14%
2.8
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
48.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.4
28%
1.9
JP
Disco Corp
TSE:6146
40.8
N/A N/A
NL
ASM International NV
AEX:ASM
35.9
14%
2.6