Hanil Cement Co Ltd
KRX:300720
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.7), the stock would be worth ₩4 190.34 (76% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 44.7 | ₩17 450 |
0%
|
| 3-Year Average | 10.7 | ₩4 190.34 |
-76%
|
| 5-Year Average | 6.1 | ₩2 399.71 |
-86%
|
| Industry Average | 8.5 | ₩3 320.55 |
-81%
|
| Country Average | 15.1 | ₩5 883.4 |
-66%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
H
|
Hanil Cement Co Ltd
KRX:300720
|
1.3T KRW | 44.7 | 17.3 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
77.2B USD | 15.2 | 20.6 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.1B CHF | -120 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.8B USD | -2 094.2 | 36.1 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.2B EUR | 29.2 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.1B USD | 54.9 | 32.6 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.4T INR | 50.7 | 46.9 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
23.6B CHF | -1 733.3 | 24.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.8B EUR | 19.2 | 11.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 49.1 | 41.7 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 22.2 | 45.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Hanil Cement Co Ltd
Glance View
Hanil Cement Co., Ltd. engages in the manufacture of cement and concrete products. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-08-06. is a Korea-based company mainly engaged in the production and sale of cement. The cement includes Portland cement and blast furnace slag cement, among others. In addition, the Company is engaged in the manufacturing and sale of remicon and dry mortar products. The mortar products are sold under the name of Remitar. The dry mortar products include the dry mortar products used for building construction and engineering operation, among others. The dry mortar products used for building construction include the dry mortar products used for floor, floor tile, tile and small package, among others. The dry mortar products used for engineering operation include the dry mortar products used for grout, maintenance and reinforcement, as well as special cement.
