Hyundai Heavy Industries Co Ltd
KRX:329180

Watchlist Manager
Hyundai Heavy Industries Co Ltd Logo
Hyundai Heavy Industries Co Ltd
KRX:329180
Watchlist
Price: 527 000 KRW -1.31% Market Closed
Market Cap: 46.8T KRW

Income Statement

Earnings Waterfall
Hyundai Heavy Industries Co Ltd

Revenue
15.6T KRW
Cost of Revenue
-13.4T KRW
Gross Profit
2.2T KRW
Operating Expenses
-832.2B KRW
Operating Income
1.4T KRW
Other Expenses
-459.6B KRW
Net Income
933.9B KRW

Income Statement
Hyundai Heavy Industries Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
155 574
152 524
143 933
134 191
125 635
114 418
108 962
106 150
106 141
112 736
126 963
143 697
131 890
146 417
146 845
130 749
149 669
129 092
0
Revenue
8 312 010
N/A
8 121 597
-2%
7 856 543
-3%
7 831 553
0%
8 311 276
+6%
8 324 701
+0%
8 544 022
+3%
8 847 099
+4%
9 045 480
+2%
9 676 734
+7%
10 575 100
+9%
11 225 062
+6%
11 963 926
+7%
12 318 781
+3%
13 138 365
+7%
13 894 015
+6%
14 486 454
+4%
15 321 224
+6%
15 584 367
+2%
Gross Profit
Cost of Revenue
(7 837 883)
(7 676 761)
(7 873 737)
(7 725 461)
(8 520 485)
(8 737 950)
(8 648 630)
(9 035 272)
(8 882 619)
(9 300 037)
(10 014 543)
(10 639 779)
(11 309 062)
(11 639 825)
(12 216 871)
(12 726 912)
(12 992 523)
(13 348 303)
(13 358 648)
Gross Profit
474 127
N/A
444 836
-6%
(17 193)
N/A
106 092
N/A
(209 209)
N/A
(413 249)
-98%
(104 607)
+75%
(188 173)
-80%
162 861
N/A
376 697
+131%
560 557
+49%
585 283
+4%
654 864
+12%
678 956
+4%
921 495
+36%
1 167 102
+27%
1 493 931
+28%
1 972 921
+32%
2 225 719
+13%
Operating Income
Operating Expenses
(441 618)
(415 106)
(715 825)
(769 347)
(591 054)
(632 813)
(650 731)
(627 556)
(452 012)
(521 788)
(528 861)
(555 020)
(476 224)
(459 037)
(574 480)
(626 851)
(788 707)
(844 864)
(832 199)
Selling, General & Administrative
(344 652)
(327 248)
(355 703)
(406 517)
(499 637)
(539 646)
(530 095)
(506 163)
(352 989)
(389 582)
(394 034)
(417 207)
(362 036)
(320 786)
(434 355)
(482 449)
(656 574)
(719 468)
(688 225)
Research & Development
(71 900)
(40 670)
(38 314)
(40 654)
(68 138)
(69 320)
(72 812)
(73 676)
(74 464)
(75 022)
(77 318)
(79 213)
(86 237)
(87 720)
(88 524)
(91 603)
(100 233)
(102 850)
(109 617)
Depreciation & Amortization
(25 066)
(23 541)
(23 420)
(23 788)
(23 279)
(23 847)
(24 122)
(24 015)
(24 559)
(25 295)
(25 620)
(26 711)
(27 951)
(29 077)
(30 147)
(31 345)
(31 900)
(32 909)
(34 357)
Other Operating Expenses
0
(23 647)
(298 388)
(298 388)
0
0
(23 702)
(23 702)
0
(31 889)
(31 889)
(31 889)
0
(21 454)
(21 454)
(21 454)
0
10 363
0
Operating Income
32 509
N/A
29 730
-9%
(733 019)
N/A
(663 255)
+10%
(800 263)
-21%
(1 046 062)
-31%
(755 339)
+28%
(815 729)
-8%
(289 151)
+65%
(145 090)
+50%
31 696
N/A
30 263
-5%
178 640
+490%
219 919
+23%
347 015
+58%
540 252
+56%
705 223
+31%
1 128 057
+60%
1 393 520
+24%
Pre-Tax Income
Interest Income Expense
(13 950)
122 925
74 852
(268 760)
(479 913)
(389 145)
(986 558)
(1 926 722)
(433 378)
(817 590)
(253 450)
558 917
(532 938)
(749 790)
(1 218 562)
(315 355)
(2 280 632)
(1 802 507)
(201 135)
Non-Reccuring Items
(274 693)
(274 741)
0
0
(24 607)
(23 702)
0
0
(31 032)
0
0
0
(21 454)
0
0
0
10 363
0
21 786
Gain/Loss on Disposition of Assets
(3 476)
(4 246)
(799)
(1 701)
(2 690)
1 049
3 375
5 590
6 504
6 141
5 306
4 968
6 173
6 277
3 570
4 224
2 929
3 779
1 794
Total Other Income
(280 503)
(413 792)
(358 366)
34 211
196 024
98 194
755 013
1 769 163
325 573
746 526
133 527
(761 178)
403 942
614 070
1 127 001
130 370
2 360 254
1 815 673
7 225
Pre-Tax Income
(540 112)
N/A
(540 124)
0%
(1 017 332)
-88%
(899 505)
+12%
(1 111 448)
-24%
(1 359 666)
-22%
(983 509)
+28%
(967 698)
+2%
(421 484)
+56%
(210 013)
+50%
(82 922)
+61%
(167 029)
-101%
34 363
N/A
90 475
+163%
259 023
+186%
359 491
+39%
798 138
+122%
1 145 002
+43%
1 223 189
+7%
Net Income
Tax Provision
108 667
108 507
234 104
241 524
297 220
363 520
274 123
257 328
69 419
13 307
(24 987)
(1 090)
(9 674)
(16 610)
(55 117)
(73 559)
(176 628)
(267 886)
(289 272)
Income from Continuing Operations
(431 446)
(431 616)
(783 228)
(657 982)
(814 228)
(996 146)
(709 386)
(710 369)
(352 065)
(196 706)
(107 908)
(168 120)
24 689
73 865
203 906
285 932
621 509
877 116
933 918
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(3)
(0)
(1)
(0)
(1)
(0)
Net Income (Common)
(431 446)
N/A
(431 616)
0%
(783 228)
-81%
(657 982)
+16%
(814 228)
-24%
(996 146)
-22%
(709 386)
+29%
(710 369)
0%
(352 065)
+50%
(196 706)
+44%
(107 911)
+45%
(168 123)
-56%
24 686
N/A
73 862
+199%
203 905
+176%
285 931
+40%
621 509
+117%
877 115
+41%
933 917
+6%
EPS (Diluted)
-4 860.1
N/A
-4 862.02
0%
-8 822.81
-81%
-8 950.63
-1%
-10 713.45
-20%
-11 221.25
-5%
-7 990.99
+29%
-8 002.07
0%
-3 965.89
+50%
-2 215.83
+44%
-1 215.59
+45%
-1 893.85
-56%
278.08
N/A
832.03
+199%
2 296.93
+176%
3 220.92
+40%
7 001.1
+117%
9 880.42
+41%
10 520.27
+6%