Hyundai Heavy Industries Co Ltd
KRX:329180
Hyundai Heavy Industries Co Ltd
KRX:329180
Price:
559 000
KRW
9.39%
Market Closed
Market Cap:
₩58.7T
Income Statement
Earnings Waterfall
Hyundai Heavy Industries Co Ltd
Hyundai Heavy Industries Co Ltd
Income Statement
Hyundai Heavy Industries Co Ltd
Hyundai Heavy Industries Co Ltd
Currency: KRW
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
155 574
|
152 524
|
143 933
|
134 191
|
125 635
|
114 418
|
108 962
|
106 150
|
106 141
|
112 736
|
126 963
|
143 697
|
131 890
|
146 417
|
146 845
|
130 749
|
149 669
|
129 092
|
0
|
0
|
|
| Revenue |
8 312 010
N/A
|
8 121 597
-2%
|
7 856 543
-3%
|
7 831 553
0%
|
8 311 276
+6%
|
8 324 701
+0%
|
8 544 022
+3%
|
8 847 099
+4%
|
9 045 480
+2%
|
9 676 734
+7%
|
10 575 100
+9%
|
11 225 062
+6%
|
11 963 926
+7%
|
12 318 781
+3%
|
13 138 365
+7%
|
13 894 015
+6%
|
14 486 454
+4%
|
15 321 224
+6%
|
15 584 367
+2%
|
16 393 089
+5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(7 837 883)
|
(7 676 761)
|
(7 873 737)
|
(7 725 461)
|
(8 520 485)
|
(8 737 950)
|
(8 648 630)
|
(9 035 272)
|
(8 882 619)
|
(9 300 037)
|
(10 014 543)
|
(10 639 779)
|
(11 309 062)
|
(11 639 825)
|
(12 216 871)
|
(12 726 912)
|
(12 992 523)
|
(13 348 303)
|
(13 358 648)
|
(13 806 949)
|
|
| Gross Profit |
474 127
N/A
|
444 836
-6%
|
(17 193)
N/A
|
106 092
N/A
|
(209 209)
N/A
|
(413 249)
-98%
|
(104 607)
+75%
|
(188 173)
-80%
|
162 861
N/A
|
376 697
+131%
|
560 557
+49%
|
585 283
+4%
|
654 864
+12%
|
678 956
+4%
|
921 495
+36%
|
1 167 102
+27%
|
1 493 931
+28%
|
1 972 921
+32%
|
2 225 719
+13%
|
2 586 140
+16%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(441 618)
|
(415 106)
|
(715 825)
|
(769 347)
|
(591 054)
|
(632 813)
|
(650 731)
|
(627 556)
|
(452 012)
|
(521 788)
|
(528 861)
|
(555 020)
|
(476 224)
|
(459 037)
|
(574 480)
|
(626 851)
|
(788 707)
|
(844 864)
|
(832 199)
|
(841 480)
|
|
| Selling, General & Administrative |
(344 652)
|
(327 248)
|
(355 703)
|
(406 517)
|
(499 637)
|
(539 646)
|
(530 095)
|
(506 163)
|
(352 989)
|
(389 582)
|
(394 034)
|
(417 207)
|
(362 036)
|
(320 786)
|
(434 355)
|
(482 449)
|
(656 574)
|
(719 468)
|
(688 225)
|
(691 127)
|
|
| Research & Development |
(71 900)
|
(64 317)
|
(61 961)
|
(64 301)
|
(68 138)
|
(69 320)
|
(72 812)
|
(73 676)
|
(74 464)
|
(75 022)
|
(77 318)
|
(79 213)
|
(86 237)
|
(87 720)
|
(88 524)
|
(91 603)
|
(100 233)
|
(102 850)
|
(109 617)
|
(114 222)
|
|
| Depreciation & Amortization |
(25 066)
|
(23 541)
|
(23 420)
|
(23 788)
|
(23 279)
|
(23 847)
|
(24 122)
|
(24 015)
|
(24 559)
|
(25 295)
|
(25 620)
|
(26 711)
|
(27 951)
|
(29 077)
|
(30 147)
|
(31 345)
|
(31 900)
|
(32 909)
|
(34 357)
|
(36 131)
|
|
| Other Operating Expenses |
0
|
0
|
(274 741)
|
(274 741)
|
0
|
0
|
(23 702)
|
(23 702)
|
0
|
(31 889)
|
(31 889)
|
(31 889)
|
0
|
(21 454)
|
(21 454)
|
(21 454)
|
0
|
10 363
|
0
|
0
|
|
| Operating Income |
32 509
N/A
|
29 730
-9%
|
(733 019)
N/A
|
(663 255)
+10%
|
(800 263)
-21%
|
(1 046 062)
-31%
|
(755 339)
+28%
|
(815 729)
-8%
|
(289 151)
+65%
|
(145 090)
+50%
|
31 696
N/A
|
30 263
-5%
|
178 640
+490%
|
219 919
+23%
|
347 015
+58%
|
540 252
+56%
|
705 223
+31%
|
1 128 057
+60%
|
1 393 520
+24%
|
1 744 660
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(13 950)
|
122 925
|
74 852
|
(268 760)
|
(479 913)
|
(389 145)
|
(986 558)
|
(1 926 722)
|
(433 378)
|
(817 590)
|
(253 450)
|
558 917
|
(532 938)
|
(749 790)
|
(1 218 562)
|
(315 355)
|
(2 280 632)
|
(1 802 507)
|
(201 135)
|
(1 331 316)
|
|
| Non-Reccuring Items |
(274 693)
|
(274 741)
|
0
|
0
|
(24 607)
|
(23 702)
|
0
|
0
|
(31 032)
|
0
|
0
|
0
|
(21 454)
|
0
|
0
|
0
|
10 363
|
0
|
21 786
|
20 931
|
|
| Gain/Loss on Disposition of Assets |
(3 476)
|
(6 286)
|
(2 839)
|
(3 741)
|
(2 690)
|
1 049
|
3 375
|
5 590
|
6 504
|
6 141
|
5 306
|
4 968
|
6 173
|
6 277
|
3 570
|
4 224
|
2 929
|
3 779
|
1 794
|
190
|
|
| Total Other Income |
(280 503)
|
(411 752)
|
(356 326)
|
36 251
|
196 024
|
98 194
|
755 013
|
1 769 163
|
325 573
|
746 526
|
133 527
|
(761 178)
|
403 942
|
614 070
|
1 127 001
|
130 370
|
2 360 254
|
1 815 673
|
7 225
|
1 272 446
|
|
| Pre-Tax Income |
(540 112)
N/A
|
(540 124)
0%
|
(1 017 332)
-88%
|
(899 505)
+12%
|
(1 111 448)
-24%
|
(1 359 666)
-22%
|
(983 509)
+28%
|
(967 698)
+2%
|
(421 484)
+56%
|
(210 013)
+50%
|
(82 922)
+61%
|
(167 029)
-101%
|
34 363
N/A
|
90 475
+163%
|
259 023
+186%
|
359 491
+39%
|
798 138
+122%
|
1 145 002
+43%
|
1 223 189
+7%
|
1 706 911
+40%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
108 667
|
108 507
|
234 104
|
241 524
|
297 220
|
363 520
|
274 123
|
257 328
|
69 419
|
13 307
|
(24 987)
|
(1 090)
|
(9 674)
|
(16 610)
|
(55 117)
|
(73 559)
|
(176 628)
|
(267 886)
|
(289 272)
|
(414 401)
|
|
| Income from Continuing Operations |
(431 446)
|
(431 616)
|
(783 228)
|
(657 982)
|
(814 228)
|
(996 146)
|
(709 386)
|
(710 369)
|
(352 065)
|
(196 706)
|
(107 908)
|
(168 120)
|
24 689
|
73 865
|
203 906
|
285 932
|
621 509
|
877 116
|
933 918
|
1 292 510
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
(431 446)
N/A
|
(431 616)
0%
|
(783 228)
-81%
|
(657 982)
+16%
|
(814 228)
-24%
|
(996 146)
-22%
|
(709 386)
+29%
|
(710 369)
0%
|
(352 065)
+50%
|
(196 706)
+44%
|
(107 911)
+45%
|
(168 123)
-56%
|
24 686
N/A
|
73 862
+199%
|
203 905
+176%
|
285 931
+40%
|
621 509
+117%
|
877 115
+41%
|
933 917
+6%
|
1 292 510
+38%
|
|
| EPS (Diluted) |
-4 860.1
N/A
|
-4 862.01
0%
|
-8 822.81
-81%
|
-8 950.67
-1%
|
-10 713.38
-20%
|
-11 221.26
-5%
|
-7 991
+29%
|
-8 002.08
0%
|
-3 965.89
+50%
|
-2 215.83
+44%
|
-1 215.58
+45%
|
-1 893.84
-56%
|
278.08
N/A
|
832.03
+199%
|
2 296.92
+176%
|
3 220.91
+40%
|
7 001.1
+117%
|
9 880.43
+41%
|
10 520.27
+6%
|
14 559.72
+38%
|
|
Switch to:
Switch to:
See Also
Discover More
