HD Hyundai Heavy Industries Co Ltd
KRX:329180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
HD Hyundai Heavy Industries Co Ltd (329180) under the Base Case is 529 682.36 KRW per share.
Compared with the current market price of 267 500 KRW, the stock appears
Undervalued by 49% .
The intrinsic value is calculated using the DCF method. The model assumes HD Hyundai Heavy Industries' net margin rises to 19% by 2031, more than double its highest level in the last six years. If its margin stayed at its five-year average of -0.2%, the estimate would be about KRW -56,000.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What HD Hyundai Heavy Industries Does
Hyundai Heavy Industries is a South Korean industrial company best known for building large ships and marine equipment. It designs and constructs container ships, tankers, LNG carriers, naval vessels, and offshore structures, and it also makes engines and other heavy machinery used in marine and industrial settings. Its customers are mainly shipping companies, shipowners, governments, and energy-related buyers that need complex, custom-built equipment.
- Headquarters
- Korea KR
- IPO date
- Sep 17, 2021
HD Hyundai Heavy Industries has no economic moat
Shipowners can choose competing yards for future orders rather than remain tied to HD Hyundai Heavy Industries. Its engineering skills and large shipyards help it compete, but capable Korean rivals and lower-cost Chinese builders prevent those strengths from providing lasting protection from competition.
Read the full moat analysis
Earnings Waterfall
HD Hyundai Heavy Industries Co Ltd
What is the Intrinsic Value of one HD Hyundai Heavy Industries Co Ltd stock?
The intrinsic value for HD Hyundai Heavy Industries Co Ltd (329180) under the Base Case is 529 682.36 KRW.
Is HD Hyundai Heavy Industries Co Ltd stock undervalued or overvalued?
Compared with the current market price of 267 500 KRW, the stock appears Undervalued by 49% .
