Kyochon F&B Co Ltd
KRX:339770
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 140
6 070
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyochon F&B Co Ltd
|
Revenue
|
504.4B
KRW
|
|
Cost of Revenue
|
-347.8B
KRW
|
|
Gross Profit
|
156.6B
KRW
|
|
Operating Expenses
|
-127.6B
KRW
|
|
Operating Income
|
28.9B
KRW
|
|
Other Expenses
|
-15.5B
KRW
|
|
Net Income
|
13.4B
KRW
|
Income Statement
Kyochon F&B Co Ltd
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
219
|
409
|
584
|
803
|
752
|
723
|
708
|
653
|
640
|
637
|
648
|
996
|
1 545
|
2 046
|
2 543
|
3 025
|
3 463
|
3 922
|
4 367
|
4 502
|
4 507
|
0
|
|
| Revenue |
390 246
N/A
|
409 501
+5%
|
521 876
+27%
|
447 628
-14%
|
465 978
+4%
|
479 345
+3%
|
497 694
+4%
|
507 628
+2%
|
514 930
+1%
|
523 831
+2%
|
518 291
-1%
|
517 457
0%
|
506 660
-2%
|
476 319
-6%
|
462 559
-3%
|
444 951
-4%
|
437 851
-2%
|
449 763
+3%
|
465 911
+4%
|
480 810
+3%
|
492 138
+2%
|
504 358
+2%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(293 537)
|
(312 787)
|
(398 154)
|
(345 113)
|
(359 384)
|
(371 078)
|
(385 649)
|
(397 290)
|
(407 244)
|
(420 195)
|
(422 274)
|
(428 112)
|
(417 150)
|
(383 600)
|
(363 879)
|
(336 893)
|
(321 469)
|
(323 548)
|
(328 186)
|
(333 277)
|
(338 356)
|
(347 786)
|
|
| Gross Profit |
96 709
N/A
|
96 714
+0%
|
123 722
+28%
|
102 515
-17%
|
106 595
+4%
|
108 268
+2%
|
112 045
+3%
|
110 338
-2%
|
107 686
-2%
|
103 635
-4%
|
96 016
-7%
|
89 346
-7%
|
89 510
+0%
|
92 719
+4%
|
98 679
+6%
|
108 058
+10%
|
116 382
+8%
|
126 215
+8%
|
137 725
+9%
|
147 533
+7%
|
153 782
+4%
|
156 573
+2%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(55 219)
|
(57 528)
|
(71 481)
|
(61 485)
|
(64 298)
|
(65 206)
|
(67 025)
|
(69 375)
|
(68 801)
|
(70 481)
|
(74 824)
|
(80 505)
|
(84 788)
|
(85 580)
|
(86 014)
|
(83 220)
|
(91 197)
|
(114 183)
|
(126 608)
|
(132 096)
|
(144 039)
|
(127 647)
|
|
| Selling, General & Administrative |
(48 456)
|
(50 607)
|
(63 179)
|
(55 461)
|
(58 543)
|
(59 652)
|
(61 329)
|
(63 548)
|
(62 777)
|
(64 340)
|
(68 697)
|
(74 360)
|
(77 265)
|
(77 930)
|
(78 159)
|
(76 409)
|
(78 230)
|
(100 418)
|
(111 765)
|
(121 624)
|
(128 093)
|
(110 642)
|
|
| Research & Development |
(283)
|
(320)
|
(382)
|
(287)
|
(207)
|
(174)
|
(154)
|
(182)
|
(176)
|
(195)
|
(192)
|
(188)
|
(160)
|
(128)
|
(100)
|
(85)
|
(87)
|
(77)
|
(106)
|
(325)
|
(317)
|
(539)
|
|
| Depreciation & Amortization |
(5 760)
|
(5 882)
|
(7 200)
|
(5 738)
|
(5 504)
|
(5 336)
|
(5 497)
|
(5 645)
|
(5 848)
|
(5 946)
|
(5 934)
|
(5 958)
|
(6 059)
|
(6 219)
|
(6 474)
|
(6 726)
|
(7 141)
|
(7 948)
|
(8 997)
|
(10 146)
|
(11 173)
|
(12 008)
|
|
| Other Operating Expenses |
(721)
|
(720)
|
(720)
|
0
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
(1 303)
|
(1 303)
|
(1 281)
|
0
|
(5 740)
|
(5 740)
|
(5 740)
|
0
|
(4 457)
|
(4 457)
|
|
| Operating Income |
41 490
N/A
|
39 186
-6%
|
52 242
+33%
|
41 030
-21%
|
42 298
+3%
|
43 062
+2%
|
45 022
+5%
|
40 962
-9%
|
38 885
-5%
|
33 155
-15%
|
21 193
-36%
|
8 841
-58%
|
4 722
-47%
|
7 139
+51%
|
12 666
+77%
|
24 838
+96%
|
25 185
+1%
|
12 032
-52%
|
11 117
-8%
|
15 437
+39%
|
9 742
-37%
|
28 926
+197%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(240)
|
(336)
|
(513)
|
(541)
|
(509)
|
(405)
|
(191)
|
(24)
|
(4)
|
308
|
470
|
118
|
(9)
|
(315)
|
(566)
|
(810)
|
(1 050)
|
(1 219)
|
(2 370)
|
(1 364)
|
(1 753)
|
(2 717)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(1 303)
|
0
|
0
|
0
|
(5 740)
|
0
|
0
|
0
|
(4 457)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(107)
|
270
|
136
|
129
|
139
|
(98)
|
19
|
(331)
|
(340)
|
(379)
|
(460)
|
(109)
|
(103)
|
(64)
|
31
|
1 963
|
1 958
|
1 778
|
2 148
|
662
|
615
|
(499)
|
|
| Total Other Income |
(1 550)
|
(1 371)
|
(1 886)
|
(1 522)
|
(1 373)
|
(996)
|
(713)
|
(1 353)
|
(1 071)
|
(1 925)
|
(1 828)
|
(1 021)
|
(597)
|
(567)
|
(2 036)
|
(2 670)
|
(3 723)
|
(4 078)
|
(2 953)
|
(2 501)
|
(2 315)
|
(1 892)
|
|
| Pre-Tax Income |
39 593
N/A
|
37 748
-5%
|
49 977
+32%
|
39 095
-22%
|
40 556
+4%
|
41 563
+2%
|
44 137
+6%
|
39 254
-11%
|
37 470
-5%
|
31 159
-17%
|
19 352
-38%
|
6 525
-66%
|
4 013
-39%
|
6 194
+54%
|
10 094
+63%
|
17 581
+74%
|
22 369
+27%
|
8 512
-62%
|
7 942
-7%
|
7 777
-2%
|
6 289
-19%
|
23 818
+279%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(8 029)
|
(13 323)
|
(16 430)
|
(15 255)
|
(15 579)
|
(10 232)
|
(10 748)
|
(9 404)
|
(8 797)
|
(7 142)
|
(4 213)
|
(1 582)
|
(1 210)
|
(1 675)
|
(2 786)
|
(4 779)
|
(6 248)
|
(3 318)
|
(3 311)
|
(6 944)
|
(6 696)
|
(10 833)
|
|
| Income from Continuing Operations |
31 564
|
24 425
|
33 548
|
23 840
|
24 976
|
31 332
|
33 389
|
29 850
|
28 674
|
24 017
|
15 140
|
4 943
|
2 803
|
4 519
|
7 308
|
12 802
|
16 122
|
5 194
|
4 631
|
833
|
(407)
|
12 985
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
392
|
602
|
955
|
1 312
|
1 541
|
1 809
|
2 002
|
1 726
|
1 338
|
928
|
443
|
|
| Net Income (Common) |
31 564
N/A
|
24 425
-23%
|
33 548
+37%
|
23 840
-29%
|
24 976
+5%
|
31 332
+25%
|
33 389
+7%
|
29 850
-11%
|
28 674
-4%
|
24 017
-16%
|
15 178
-37%
|
5 335
-65%
|
3 405
-36%
|
5 474
+61%
|
8 620
+57%
|
14 343
+66%
|
17 930
+25%
|
7 196
-60%
|
6 357
-12%
|
2 171
-66%
|
521
-76%
|
13 428
+2 477%
|
|
| EPS (Diluted) |
754.3
N/A
|
583.69
-23%
|
801.71
+37%
|
553.29
-31%
|
499.55
-10%
|
627.07
+26%
|
668.24
+7%
|
597.41
-11%
|
573.87
-4%
|
480.67
-16%
|
303.76
-37%
|
106.78
-65%
|
68.08
-36%
|
109.46
+61%
|
172.51
+58%
|
287.06
+66%
|
358.85
+25%
|
144.02
-60%
|
127.13
-12%
|
43.46
-66%
|
10.41
-76%
|
268.74
+2 482%
|
|