Kyochon F&B Co Ltd
KRX:339770

Watchlist Manager
Kyochon F&B Co Ltd Logo
Kyochon F&B Co Ltd
KRX:339770
Watchlist
Price: 4 200 KRW -1.18% Market Closed
Market Cap: 209.9B KRW

Relative Value

The Relative Value of one Kyochon F&B Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 200 KRW, Kyochon F&B Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kyochon F&B Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
71
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
Forward
0.4
vs History
58
vs Industry
12
Median 3Y
32.5
Median 5Y
16.2
Industry
20.1
Forward
7.4
vs History
88
vs Industry
28
Median 3Y
10.9
Median 5Y
10.9
Industry
9.5
vs History
38
vs Industry
24
Median 3Y
37.7
Median 5Y
6.1
Industry
18.2
vs History
79
vs Industry
49
Median 3Y
1.2
Median 5Y
1.4
Industry
2.1
vs History
60
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.5
vs History
96
vs Industry
58
Median 3Y
2
Median 5Y
2.2
Industry
3.8
vs History
92
vs Industry
27
Median 3Y
10.5
Median 5Y
7.6
Industry
10.6
Forward
4.3
vs History
63
vs Industry
17
Median 3Y
19.2
Median 5Y
9.8
Industry
16.5
Forward
4.4
vs History
84
vs Industry
31
Median 3Y
11.9
Median 5Y
10.6
Industry
11.3
vs History
vs Industry
5
Median 3Y
-22.5
Median 5Y
-21.5
Industry
16.3
vs History
77
vs Industry
42
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Kyochon F&B Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kyochon F&B Co Ltd
KRX:339770
209.9B KRW 0.4 15.6 5.7 8.6
US
McDonald's Corp
NYSE:MCD
215.6B USD 8.2 25.6 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101.1B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.3B GBP 0.9 21 11.3 14.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.8B USD 4.4 33.7 21.9 25.8
US
Yum! Brands Inc
NYSE:YUM
42.2B USD 5.2 29.1 18.8 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.7B USD 3.3 33.3 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 7.9 1 350.6 421 -389.2
US
Darden Restaurants Inc
NYSE:DRI
23B USD 1.8 20.5 12.6 17.3
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Kyochon F&B Co Ltd
KRX:339770
Average EV/EBITDA: 433.2
5.7
41%
0.1
US
McDonald's Corp
NYSE:MCD
17.7
6%
2.9
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.3
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.9
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
421
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.6
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Kyochon F&B Co Ltd
KRX:339770
Average EV/EBIT: 545.3
8.6
60%
0.1
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.4
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.8
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.3
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -389.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.3
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A