M

Mastern Premier Reit 1
KRX:357430

Watchlist Manager
Mastern Premier Reit 1
KRX:357430
Watchlist
Price: 1 656 KRW 0.18% Market Closed
Market Cap: 50.5B KRW

Relative Value

The Relative Value of one Mastern Premier Reit 1 stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 656 KRW, Mastern Premier Reit 1 is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mastern Premier Reit 1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
31
Median 3Y
6.9
Median 5Y
6.9
Industry
3.9
vs History
vs Industry
26
Median 3Y
-4.4
Median 5Y
-4.5
Industry
16.4
vs History
52
vs Industry
43
Median 3Y
11.7
Median 5Y
11.3
Industry
11.3
vs History
0
vs Industry
7
Median 3Y
12.7
Median 5Y
11.2
Industry
12.9
vs History
63
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
36
vs Industry
26
Median 3Y
11.7
Median 5Y
11.5
Industry
6.9
vs History
36
vs Industry
48
Median 3Y
11.7
Median 5Y
11.5
Industry
12.5
vs History
19
vs Industry
24
Median 3Y
22.4
Median 5Y
22.3
Industry
15.9
vs History
19
vs Industry
33
Median 3Y
22.4
Median 5Y
22.3
Industry
19.3
vs History
34
vs Industry
40
Median 3Y
18.3
Median 5Y
18.1
Industry
18.7
vs History
21
vs Industry
37
Median 3Y
17.8
Median 5Y
17.4
Industry
21
vs History
63
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Mastern Premier Reit 1 Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Mastern Premier Reit 1
KRX:357430
50.5B KRW 6.9 -4.9 26.3 26.3
ZA
Growthpoint Properties Ltd
JSE:GRT
60.9B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.7B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.6B USD 8.7 39.9 16.8 26.6
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.9 43.9 38.6 48.6
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.8B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 16 16.1
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.7 25.4 25.4
P/E Multiple
Earnings Growth PEG
KR
M
Mastern Premier Reit 1
KRX:357430
Average P/E: 32.3
Negative Multiple: -4.9
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
3%
N/A
US
WP Carey Inc
NYSE:WPC
39.9
43%
0.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.9
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
16
7%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.9
N/A N/A
AU
Charter Hall Group
ASX:CHC
50.7
35%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Mastern Premier Reit 1
KRX:357430
Average EV/EBITDA: 24.2
26.3
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.8
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Mastern Premier Reit 1
KRX:357430
Average EV/EBIT: 27.6
26.3
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.6
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3