KakaoPay Corp
KRX:377300
KakaoPay Corp
KRX:377300
Price:
59 500
KRW
-7.47%
Market Closed
Market Cap:
₩8T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
KakaoPay Corp
KRX:377300
|
KR |
|
BKW AG
LSE:0QQ0
|
CH |
|
Denso Corp
TSE:6902
|
JP |
|
S
|
Sumi Indo Kabel Tbk PT
IDX:IKBI
|
ID |
|
Darmi Bersaudara Tbk PT
IDX:KAYU
|
ID |
|
Safran SA
PAR:SAF
|
FR |
|
S
|
Seneca Foods Corp
NASDAQ:SENEB
|
US |
|
Begbies Traynor Group PLC
LSE:BEG
|
UK |
|
Acquazzurra SpA
MIL:ACQ
|
IT |
|
Atlas Lithium Corp
NASDAQ:ATLX
|
US |
|
B
|
Bestec Power Electronics Co Ltd
TWSE:3308
|
TW |
|
K
|
Kleannara Co Ltd
KRX:004540
|
KR |
|
Lonking Holdings Ltd
HKEX:3339
|
CN |
|
M
|
MediNet Group Ltd
HKEX:8161
|
HK |
Income Statement
Earnings Waterfall
KakaoPay Corp
KakaoPay Corp
Income Statement
KakaoPay Corp
KakaoPay Corp
Currency: KRW
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
1 818
|
0
|
0
|
0
|
6 296
|
0
|
0
|
0
|
5 929
|
0
|
0
|
0
|
5 251
|
0
|
0
|
0
|
0
|
|
| Revenue |
500 694
N/A
|
615 604
+23%
|
458 647
-25%
|
474 848
+4%
|
499 769
+5%
|
526 229
+5%
|
521 364
-1%
|
539 790
+4%
|
554 550
+3%
|
572 079
+3%
|
615 363
+8%
|
650 246
+6%
|
686 883
+6%
|
714 193
+4%
|
766 235
+7%
|
801 792
+5%
|
854 585
+7%
|
906 725
+6%
|
958 371
+6%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(5 099)
|
(5 982)
|
(3 407)
|
(3 089)
|
(2 585)
|
(2 100)
|
(1 456)
|
(2 103)
|
(4 805)
|
(7 955)
|
(11 414)
|
(14 550)
|
(15 950)
|
(17 020)
|
(17 106)
|
0
|
0
|
0
|
(11 833)
|
|
| Gross Profit |
495 595
N/A
|
609 622
+23%
|
455 239
-25%
|
471 760
+4%
|
497 184
+5%
|
524 129
+5%
|
519 908
-1%
|
537 687
+3%
|
549 745
+2%
|
564 124
+3%
|
603 949
+7%
|
635 696
+5%
|
670 932
+6%
|
697 172
+4%
|
749 129
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
946 538
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(511 900)
|
(626 402)
|
(477 856)
|
(509 024)
|
(536 348)
|
(563 174)
|
(557 965)
|
(585 594)
|
(598 247)
|
(618 566)
|
(652 229)
|
(678 535)
|
(706 952)
|
(735 742)
|
(787 028)
|
(845 164)
|
(881 357)
|
(910 210)
|
(876 880)
|
|
| Selling, General & Administrative |
(473 491)
|
(580 575)
|
(447 011)
|
(472 199)
|
(492 765)
|
(513 522)
|
(504 549)
|
(529 533)
|
(540 730)
|
(558 292)
|
(587 819)
|
(606 567)
|
(626 772)
|
(645 085)
|
(719 929)
|
0
|
0
|
0
|
(805 717)
|
|
| Depreciation & Amortization |
(20 604)
|
(25 186)
|
(19 630)
|
(24 715)
|
(30 197)
|
(35 217)
|
(39 183)
|
(41 335)
|
(43 062)
|
(45 340)
|
(46 600)
|
(47 709)
|
(49 103)
|
(50 336)
|
(52 470)
|
0
|
0
|
0
|
(49 486)
|
|
| Other Operating Expenses |
(17 805)
|
(20 642)
|
(11 216)
|
(12 110)
|
(13 386)
|
(14 434)
|
(14 232)
|
(14 726)
|
(14 455)
|
(14 934)
|
(17 809)
|
(24 259)
|
(31 077)
|
(40 320)
|
(14 629)
|
(845 164)
|
(881 357)
|
(910 210)
|
(21 676)
|
|
| Operating Income |
(16 305)
N/A
|
(16 780)
-3%
|
(22 617)
-35%
|
(37 264)
-65%
|
(39 164)
-5%
|
(39 045)
+0%
|
(38 056)
+3%
|
(47 907)
-26%
|
(48 502)
-1%
|
(54 443)
-12%
|
(48 280)
+11%
|
(42 839)
+11%
|
(36 020)
+16%
|
(38 570)
-7%
|
(37 899)
+2%
|
(43 371)
-14%
|
(26 773)
+38%
|
(3 484)
+87%
|
69 658
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(10 176)
|
(10 771)
|
(6 414)
|
(3 243)
|
921
|
(1 178)
|
27 366
|
36 502
|
45 137
|
54 605
|
48 898
|
47 936
|
48 816
|
58 701
|
45 980
|
62 612
|
58 040
|
53 820
|
26 246
|
|
| Non-Reccuring Items |
0
|
0
|
(183)
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
(711)
|
0
|
0
|
0
|
(1 284)
|
0
|
0
|
0
|
2 332
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
44
|
0
|
0
|
0
|
(861)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(2 311)
|
0
|
0
|
0
|
(338)
|
|
| Total Other Income |
3 018
|
2 195
|
3 220
|
6 323
|
8 044
|
7 257
|
3 706
|
602
|
(1 150)
|
(4 874)
|
(5 301)
|
(7 873)
|
(8 068)
|
(38 270)
|
(9 868)
|
(7 759)
|
(7 890)
|
24 284
|
(20 429)
|
|
| Pre-Tax Income |
(23 461)
N/A
|
(25 355)
-8%
|
(25 951)
-2%
|
(34 184)
-32%
|
(30 199)
+12%
|
(32 966)
-9%
|
(7 631)
+77%
|
(10 803)
-42%
|
(4 515)
+58%
|
(4 712)
-4%
|
(5 646)
-20%
|
(2 776)
+51%
|
4 728
N/A
|
(18 138)
N/A
|
(5 381)
+70%
|
11 482
N/A
|
23 377
+104%
|
74 619
+219%
|
77 468
+4%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
1 118
|
1 126
|
(7 912)
|
(7 874)
|
(8 298)
|
(8 298)
|
34 460
|
31 401
|
24 622
|
21 291
|
(17 261)
|
(17 558)
|
(18 228)
|
(14 710)
|
(16 157)
|
(18 819)
|
(17 220)
|
(21 784)
|
(21 777)
|
|
| Income from Continuing Operations |
(22 343)
|
(24 229)
|
(33 863)
|
(42 058)
|
(38 497)
|
(41 264)
|
26 830
|
20 598
|
20 107
|
16 580
|
(22 907)
|
(20 334)
|
(13 500)
|
(32 848)
|
(21 538)
|
(7 336)
|
6 157
|
52 836
|
55 691
|
|
| Income to Minority Interest |
8 419
|
11 415
|
10 929
|
14 931
|
20 081
|
24 247
|
27 153
|
29 351
|
29 823
|
28 241
|
25 423
|
21 287
|
16 521
|
13 207
|
7 820
|
3 142
|
(1 506)
|
(7 735)
|
(10 452)
|
|
| Net Income (Common) |
6 640
N/A
|
7 750
+17%
|
(22 935)
N/A
|
(27 127)
-18%
|
(18 416)
+32%
|
(17 017)
+8%
|
53 983
N/A
|
49 949
-7%
|
49 930
0%
|
44 821
-10%
|
2 516
-94%
|
953
-62%
|
3 021
+217%
|
(19 641)
N/A
|
(13 718)
+30%
|
(4 195)
+69%
|
4 651
N/A
|
45 100
+870%
|
45 239
+0%
|
|
| EPS (Diluted) |
50.93
N/A
|
59.45
+17%
|
-197.92
N/A
|
-205.14
-4%
|
-137.46
+33%
|
-125.89
+8%
|
398.77
N/A
|
369.58
-7%
|
370.1
+0%
|
334.25
-10%
|
18.63
-94%
|
7.05
-62%
|
22.39
+218%
|
-145.92
N/A
|
-101.98
+30%
|
-31.15
+69%
|
34.52
N/A
|
333.87
+867%
|
334.57
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
