KakaoPay Corp
KRX:377300

Watchlist Manager
KakaoPay Corp Logo
KakaoPay Corp
KRX:377300
Watchlist
Price: 51 000 KRW 0.39%
Market Cap: 6.9T KRW

Relative Value

The Relative Value of one KakaoPay Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 51 000 KRW, KakaoPay Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KakaoPay Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
29
Median 3Y
8.3
Median 5Y
9.6
Industry
3.3
Forward
7.2
vs History
23
vs Industry
0
Median 3Y
151.3
Median 5Y
129.9
Industry
15.5
Forward
109.5
vs History
42
vs Industry
10
Median 3Y
27.8
Median 5Y
29.7
Industry
10.3
vs History
50
vs Industry
1
Median 3Y
39.8
Median 5Y
38.6
Industry
12.2
vs History
46
vs Industry
24
Median 3Y
3.3
Median 5Y
3.5
Industry
1.3
vs History
67
vs Industry
73
Median 3Y
3.7
Median 5Y
5.6
Industry
5
Forward
2.8
vs History
vs Industry
71
Median 3Y
1.7
Median 5Y
5
Industry
7.4
vs History
25
vs Industry
3
Median 3Y
68.3
Median 5Y
12.8
Industry
14.3
Forward
29.6
vs History
vs Industry
Median 3Y
-80
Median 5Y
-91.5
Industry
14.9
Forward
61.3
vs History
51
vs Industry
38
Median 3Y
11.5
Median 5Y
13.4
Industry
12.5
vs History
46
vs Industry
35
Median 3Y
12.6
Median 5Y
12.4
Industry
13.4
vs History
36
vs Industry
48
Median 3Y
2.6
Median 5Y
3.8
Industry
1

Multiples Across Competitors

Competitors Multiples
KakaoPay Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KakaoPay Corp
KRX:377300
6.9T KRW 8 1 477.2 107.9 -99.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
45.8B USD 24.1 131.2 156.2 165.7
US
Coupang Inc
F:788
35.8B EUR 1.2 107.5 28.7 47.2
MY
Talam Transform Bhd
KLSE:TALAMT
167.3B MYR 3 726 -10 828.9 45 247.1 45 443.7
US
CoreWeave Inc
NASDAQ:CRWV
38.8B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
38.5B USD 17.1 -2 274.2 -1 133.7 -514.3
P/S Multiple
Revenue Growth P/S to Growth
KR
KakaoPay Corp
KRX:377300
Average P/S: 688
8
19%
0.4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
MY
T
Talam Transform Bhd
KLSE:TALAMT
3 726
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
17.1
22%
0.8
P/E Multiple
Earnings Growth PEG
KR
KakaoPay Corp
KRX:377300
Average P/E: 1 434.2
1 477.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
131.2
N/A N/A
US
Coupang Inc
F:788
107.5
118%
0.9
MY
T
Talam Transform Bhd
KLSE:TALAMT
Negative Multiple: -10 828.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 274.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KakaoPay Corp
KRX:377300
Average EV/EBITDA: 9 791.5
107.9
129%
0.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.2
N/A N/A
US
Coupang Inc
F:788
28.7
56%
0.5
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 247.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 133.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KakaoPay Corp
KRX:377300
Average EV/EBIT: 12 298.5
Negative Multiple: -99.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
165.7
N/A N/A
US
Coupang Inc
F:788
47.2
77%
0.6
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 443.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -514.3 N/A N/A