SK Reit Co Ltd
KRX:395400

Watchlist Manager
SK Reit Co Ltd Logo
SK Reit Co Ltd
KRX:395400
Watchlist
Price: 5 920 KRW 0.51%
Market Cap: 1.8T KRW

Relative Value

The Relative Value of one SK Reit Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 920 KRW, SK Reit Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SK Reit Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
29
Median 3Y
6.7
Median 5Y
6.7
Industry
3.8
Forward
7.3
vs History
66
vs Industry
3
Median 3Y
42.1
Median 5Y
35.9
Industry
16.3
Forward
25.9
vs History
5
vs Industry
15
Median 3Y
21.7
Median 5Y
19.7
Industry
11.2
vs History
vs Industry
31
Median 3Y
1.1
Median 5Y
0.8
Industry
12.8
vs History
61
vs Industry
29
Median 3Y
0.9
Median 5Y
1
Industry
0.9
vs History
33
vs Industry
24
Median 3Y
15.2
Median 5Y
15
Industry
6.8
Forward
17.2
vs History
33
vs Industry
42
Median 3Y
16.6
Median 5Y
16.3
Industry
12.5
vs History
33
vs Industry
47
Median 3Y
17
Median 5Y
16.8
Industry
15.9
Forward
19.1
vs History
33
vs Industry
49
Median 3Y
17
Median 5Y
16.8
Industry
19.2
Forward
21.1
vs History
5
vs Industry
12
Median 3Y
47.1
Median 5Y
41.7
Industry
18.5
vs History
5
vs Industry
16
Median 3Y
47.1
Median 5Y
41.7
Industry
20.7
vs History
44
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

Competitors Multiples
SK Reit Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SK Reit Co Ltd
KRX:395400
1.7T KRW 6.9 27.6 17.8 17.8
ZA
Growthpoint Properties Ltd
JSE:GRT
59.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
39.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14B USD 8.4 38.5 16.4 26
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.8B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.9 43.9 38.6 48.6
AU
Stockland Corporation Ltd
ASX:SGP
13.5B AUD 4.3 16.3 22.5 22.5
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.5 10.9 27 27.4
AU
Charter Hall Group
ASX:CHC
11.3B AUD 16.4 50 25.2 25.2
P/S Multiple
Revenue Growth P/S to Growth
KR
SK Reit Co Ltd
KRX:395400
Average P/S: 11.4
6.9
4%
1.7
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
8.4
6%
1.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
18.9
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.3
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.5
10%
1.4
AU
Charter Hall Group
ASX:CHC
16.4
14%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SK Reit Co Ltd
KRX:395400
Average EV/EBITDA: 24.6
17.8
4%
4.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.4
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.5
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.2
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SK Reit Co Ltd
KRX:395400
Average EV/EBIT: 27.9
17.8
1%
17.8
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.5
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27.4
21%
1.3
AU
Charter Hall Group
ASX:CHC
25.2
20%
1.3