Doosan Robotics Inc
KRX:454910
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
TAJ GVK Hotels and Resorts Ltd
NSE:TAJGVK
|
IN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (19.4), the stock would be worth ₩-18 375.05 (120% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -98.2 | ₩92 900 |
0%
|
| Industry Average | 19.4 | ₩-18 375.05 |
-120%
|
| Country Average | 12.5 | ₩-11 867.85 |
-113%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₩5.1T
|
/ |
Jan 2026
₩-59.5B
|
= |
|
|
₩5.1T
|
/ |
Dec 2026
₩-31.2B
|
= |
|
|
₩5.1T
|
/ |
Dec 2027
₩17.9B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
D
|
Doosan Robotics Inc
KRX:454910
|
6T KRW | -98.2 | -108.5 | |
| CN |
G
|
Guangdong Dtech Technology Co Ltd
SZSE:301377
|
97B CNY | 251.7 | 288 | |
| CN |
U
|
Ubtech Robotics Corp Ltd
HKEX:9880
|
53.9B HKD | -59.3 | -67.3 | |
| US |
J
|
JBT Marel Corp
XMUN:JBT
|
5.8B EUR | 38.3 | -132.9 | |
| CN |
S
|
Suzhou Kematek Inc
SZSE:301611
|
47.5B CNY | 122.4 | 138.1 | |
| CN |
F
|
Farsoon Technologies Co Ltd
SSE:688433
|
34.8B CNY | 4 719.6 | 916.6 | |
| CN |
|
Bozhon Precision Industry Technology Co Ltd
SSE:688097
|
29B CNY | 51.5 | 48.9 | |
| FI |
K
|
Kalmar Oyj
OMXH:KALMAR
|
2.6B EUR | 10.3 | 15.8 | |
| CN |
G
|
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
|
18.4B CNY | -158.9 | -335.1 | |
| FI |
|
Hiab Oyj
F:C1C1
|
2.5B EUR | 10.3 | 15.3 | |
| CN |
G
|
GKG Precision Machine Co Ltd
SZSE:301338
|
20.5B CNY | 156.5 | 138.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.8 |
| Median | 12.5 |
| 70th Percentile | 23.2 |
| Max | 13 874.5 |
Other Multiples
Doosan Robotics Inc
Glance View
Doosan Robotics Inc. was born from a deep-rooted lineage of industrial prowess, under the aegis of the Korean conglomerate Doosan Group. Established with a vision to redefine the landscape of automation, this ambitious subsidiary has swiftly carved out a niche in the collaborative robot (cobot) market. With the industrial and manufacturing sectors increasingly leaning on automation to boost productivity and ensure precision, Doosan Robotics provides a solution tailored to human-scale tasks. Its cobots are engineered to work alongside human workers, reducing the burden of mundane, repetitive, or dangerous tasks. These devices are prized for their flexibility, safety, and ease of integration into existing production environments, addressing the ever-pressing demand for adaptability in today's fast-paced markets. The company drives its revenue through a multi-faceted business model centered around the sale and leasing of its cutting-edge cobots and related software solutions. Customization plays a pivotal role, as Doosan Robotics often tailors its offerings to meet the unique needs of industries ranging from automotive and electronics to food and beverage. Besides deriving income from the direct sales of these human-assisting robots, the company also capitalizes on after-sales services, including maintenance contracts and software upgrades. This holistic approach not only fosters strong customer relationships but also ensures a steady stream of recurring revenues, solidifying Doosan Robotics' position as a formidable player in the evolving automation landscape.
