T

The Born Korea Co Ltd
KRX:475560

Watchlist Manager
The Born Korea Co Ltd
KRX:475560
Watchlist
Price: 24 150 KRW -0.62% Market Closed
Market Cap: 356.9B KRW

Relative Value

The Relative Value of one The Born Korea Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 24 150 KRW, The Born Korea Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

The Born Korea Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
18
vs Industry
31
Median 3Y
20.6
Median 5Y
20.6
Industry
20
vs History
18
vs Industry
29
Median 3Y
17.6
Median 5Y
17.6
Industry
9.5
vs History
vs Industry
26
Median 3Y
11
Median 5Y
11
Industry
18.1
vs History
68
vs Industry
29
Median 3Y
1.5
Median 5Y
1.5
Industry
2.1
vs History
75
vs Industry
71
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
vs History
68
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
3.7
vs History
31
vs Industry
42
Median 3Y
5.5
Median 5Y
5.5
Industry
10.6
vs History
25
vs Industry
45
Median 3Y
7.1
Median 5Y
7.1
Industry
16.4
vs History
18
vs Industry
46
Median 3Y
7.9
Median 5Y
7.9
Industry
11.3
vs History
vs Industry
41
Median 3Y
4.2
Median 5Y
4.2
Industry
16.4
vs History
68
vs Industry
14
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
The Born Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
The Born Korea Co Ltd
KRX:475560
356.9B KRW 0.5 32.9 6.2 9.9
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.4 11.5 14.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 374.3 428.6 -396.2
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
160.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
The Born Korea Co Ltd
KRX:475560
Average EV/EBITDA: 434.2
6.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.6
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
The Born Korea Co Ltd
KRX:475560
Average EV/EBIT: 545.8
9.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.7
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A