The Born Korea Co Ltd
KRX:475560
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (4.4), the stock would be worth ₩-11 162.74 (153% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -8.4 | ₩21 100 |
0%
|
| 3-Year Average | 4.4 | ₩-11 162.74 |
-153%
|
| 5-Year Average | 4.4 | ₩-11 162.74 |
-153%
|
| Industry Average | 5 | ₩-12 627.43 |
-160%
|
| Country Average | 14.8 | ₩-37 225.71 |
-276%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
T
|
The Born Korea Co Ltd
KRX:475560
|
311.8B KRW | -8.4 | 28.7 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
206.6B USD | 34.1 | 24.1 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.2B USD | 65.9 | 87.8 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
45.2B GBP | 25.3 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.3B USD | 33.7 | 28.4 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 29 | 28 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.3B USD | 30.4 | 35.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.3T INR | -152.5 | 976.8 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.5B USD | 26.4 | 20.4 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | -28.7 | -6.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
The Born Korea Co Ltd
Glance View
The Born Korea Co Ltd is a KR-based company operating in Hotels, Restaurants & Leisure industry. The company is headquartered in Seoul, Seoul. The company went IPO on 2024-11-06. The Born Korea Co Ltd is a Korea-based company principally engaged in the restaurant franchise businesses. The firm operates its business through four segments. The Franchise Business segment is engaged in the operation of PAIK’S COFFEE, PAIK’s NOODLE, HANSHIN POCHA, Yeokjeon Udon as well as other franchise restaurants. Distribution Business segment is engaged in the distribution of convenience foods through different distribution channels. The Hotel Business segment is engaged in the operation of hotels. The Other segment is engaged in the provision of restaurant franchise business consulting services as well as others.
