Vistra Corp banner

Intrinsic Value

The intrinsic value of Vistra Corp (0A8O) under the Base Case is 150.71 USD per share. Compared with the current market price of 123.61 USD, the stock appears Undervalued by 18% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

0A8O Intrinsic Value
$150.71
Undervaluation 18%
Intrinsic Value
Price $123.61

We don’t have enough historical valuation data to make this comparison.

Monitor 0A8O
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $120.57
Get notified when the price drops into your buy zone
Intrinsic Value $150.71
Current Price $123.61
Margin of Safety 20% $120.57
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to 0A8O

Fundamental Analysis

What Vistra Does

Utilities

Vistra is an electricity company that sits in the middle of the power market. It owns and runs a large fleet of power plants, including natural gas, nuclear, solar, and battery storage assets, and it also sells electricity and related energy products to homes and businesses through retail brands. In simple terms, it makes and sells power.

Headquarters
United States of America US
Employees
6 390
IPO date
Sep 28, 2016
Read the full company overview
View Company Overview

Vistra has no economic moat

No Moat Narrow Wide

Customers can choose among competing electricity suppliers, and rival generators can sell similar power in the same markets. Vistra’s size and mix of generation and retail businesses may help it compete, but they do not prevent rivals from offering customers similar service or lower prices.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Vistra Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

VST Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 0A8O stock?

The intrinsic value for Vistra Corp (0A8O) under the Base Case is 150.71 USD.

Is 0A8O stock undervalued or overvalued?

Compared with the current market price of 123.61 USD, the stock appears Undervalued by 18% .

Back to Top