0A8O Intrinsic Valuation and Fundamental Analysis - Vistra Corp

	Vistra Corp LSE:0A8O	US
E	EDP Energias de Portugal SA F:EDP	PT

Intrinsic Value

The intrinsic value for Vistra Corp (0A8O) under the Base Case is 202.28 USD. Compared with the current market price of 150.89 USD, the stock appears Undervalued by 25% .

DCF Value

$162.6

Multiples-Based Value

$241.96

DCF Value

$162.6

Multiples-Based Value

$241.96

Both DCF and multiples point to undervaluation.

Why combine DCF with multiples? What is Intrinsic Value?

0A8O Intrinsic Value

Undervaluation 25%

Intrinsic Value

Price $150.89

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value $161.83

Get notified when the price drops into your buy zone

Intrinsic Value $202.28

Margin of Safety 20% $161.83

Current Price $150.89

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Vistra Corp.

Explain Valuation