eQ Oyj
LSE:0DK7
Balance Sheet
Balance Sheet Decomposition
eQ Oyj
eQ Oyj
Balance Sheet
eQ Oyj
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
7
|
5
|
10
|
15
|
19
|
16
|
3
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
5
|
4
|
3
|
6
|
3
|
4
|
4
|
12
|
13
|
14
|
24
|
19
|
17
|
18
|
22
|
27
|
29
|
40
|
39
|
39
|
36
|
11
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
11
|
12
|
23
|
18
|
16
|
17
|
21
|
27
|
28
|
40
|
38
|
39
|
35
|
11
|
|
| Inventory |
29
|
29
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
37
|
37
|
42
|
20
|
23
|
22
|
7
|
4
|
5
|
12
|
15
|
14
|
28
|
24
|
27
|
28
|
32
|
27
|
29
|
40
|
39
|
39
|
36
|
11
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
6
|
5
|
4
|
3
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
6
|
5
|
4
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
5
|
4
|
3
|
3
|
7
|
7
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
29
|
|
| Goodwill |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
12
|
22
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
32
|
33
|
39
|
32
|
31
|
41
|
43
|
39
|
31
|
27
|
22
|
19
|
19
|
17
|
26
|
31
|
40
|
37
|
27
|
26
|
21
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
12
|
22
|
25
|
25
|
29
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
23
|
|
| Total Assets |
37
N/A
|
37
0%
|
42
+13%
|
55
+30%
|
59
+8%
|
67
+13%
|
46
-32%
|
43
-5%
|
51
+19%
|
74
+44%
|
84
+14%
|
78
-8%
|
87
+12%
|
81
-7%
|
76
-6%
|
77
+1%
|
78
+2%
|
85
+9%
|
91
+7%
|
111
+21%
|
111
+0%
|
100
-10%
|
95
-5%
|
88
-8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
1
|
3
|
2
|
4
|
6
|
8
|
9
|
11
|
12
|
15
|
19
|
17
|
13
|
11
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
1
|
4
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
1
|
0
|
1
|
1
|
1
|
2
|
4
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
3
|
3
|
6
|
4
|
4
|
6
|
3
|
7
|
5
|
8
|
8
|
9
|
10
|
12
|
14
|
18
|
24
|
18
|
15
|
13
|
10
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
5
|
4
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
7
|
6
|
7
|
7
|
|
| Total Liabilities |
0
N/A
|
0
+17%
|
0
+14%
|
3
+4 238%
|
3
-24%
|
6
+137%
|
4
-33%
|
4
+6%
|
7
+63%
|
4
-40%
|
11
+149%
|
6
-49%
|
9
+66%
|
11
+19%
|
12
+7%
|
14
+21%
|
16
+13%
|
20
+27%
|
24
+18%
|
31
+29%
|
29
-6%
|
25
-15%
|
22
-12%
|
19
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
11
|
11
|
0
|
11
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
10
|
11
|
16
|
0
|
27
|
30
|
20
|
7
|
10
|
12
|
12
|
63
|
66
|
58
|
53
|
51
|
51
|
54
|
56
|
69
|
70
|
64
|
62
|
58
|
|
| Additional Paid In Capital |
16
|
16
|
16
|
0
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
2
|
8
|
8
|
7
|
1
|
1
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
51
|
0
|
0
|
0
|
30
|
30
|
47
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
37
N/A
|
37
0%
|
42
+13%
|
51
+22%
|
56
+10%
|
61
+8%
|
41
-32%
|
39
-6%
|
44
+13%
|
70
+58%
|
74
+6%
|
72
-2%
|
77
+7%
|
70
-10%
|
65
-8%
|
63
-3%
|
62
-1%
|
65
+5%
|
68
+4%
|
80
+18%
|
82
+2%
|
75
-8%
|
73
-3%
|
69
-6%
|
|
| Total Liabilities & Equity |
37
N/A
|
37
0%
|
42
+13%
|
55
+30%
|
59
+8%
|
67
+13%
|
46
-32%
|
43
-5%
|
51
+19%
|
74
+44%
|
84
+14%
|
78
-8%
|
87
+12%
|
81
-7%
|
76
-6%
|
77
+1%
|
78
+2%
|
85
+9%
|
91
+7%
|
111
+21%
|
111
+0%
|
100
-10%
|
95
-5%
|
88
-8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
23
|
22
|
22
|
23
|
23
|
33
|
36
|
36
|
37
|
37
|
37
|
38
|
38
|
38
|
39
|
40
|
40
|
41
|
41
|
41
|
|