Amadeus Fire AG
LSE:0DK9

Watchlist Manager
Amadeus Fire AG Logo
Amadeus Fire AG
LSE:0DK9
Watchlist
Price: 22.9 EUR -3.07% Market Closed
Market Cap: €198m

Multiples-Based Value

The Multiples-Based Value for Amadeus Fire AG (0DK9) under the Base Case is hidden EUR. Compared with the current market price of 22.9 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0DK9 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

0DK9 Competitors Multiples
Amadeus Fire AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Amadeus Fire AG
LSE:0DK9
125.5m EUR 0.3 -52.1 3.9 16.5
JP
Recruit Holdings Co Ltd
TSE:6098
10.9T JPY 3 23.5 15.1 17.9
NL
Randstad NV
AEX:RAND
3.9B EUR 0.2 13.4 5.8 9.5
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
US
Robert Half Inc
SWB:RHJ
3.6B EUR 0.8 32.1 29.6 49.8
CH
Adecco Group AG
SIX:ADEN
3.2B CHF 0.2 11.8 7 9.6
JP
Persol Holdings Co Ltd
TSE:2181
531.2B JPY 0.3 13.5 4.9 7.7
US
Korn Ferry
NYSE:KFY
3.3B USD 1.1 12.3 5.6 7
PL
Benefit Systems SA
WSE:BFT
12B PLN 2.7 21.1 11 18.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Robert Half International Inc
NYSE:RHI
2.6B USD 0.5 18.8 15.8 26.5
P/E Multiple
Earnings Growth PEG
DE
Amadeus Fire AG
LSE:0DK9
Average P/E: 22.6
Negative Multiple: -52.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.5
19%
1.2
NL
R
Randstad NV
AEX:RAND
13.4
28%
0.5
CN
5
51job Inc
F:IWQ
49
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
32.1
30%
1.1
CH
A
Adecco Group AG
SIX:ADEN
11.8
23%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
13.5
14%
1
US
Korn Ferry
NYSE:KFY
12.3
11%
1.1
PL
B
Benefit Systems SA
WSE:BFT
21.1
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
Robert Half International Inc
NYSE:RHI
18.8
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Amadeus Fire AG
LSE:0DK9
Average EV/EBITDA: 14.1
3.9
17%
0.2
JP
Recruit Holdings Co Ltd
TSE:6098
15.1
13%
1.2
NL
R
Randstad NV
AEX:RAND
5.8
10%
0.6
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
29.6
54%
0.5
CH
A
Adecco Group AG
SIX:ADEN
7
11%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
4.9
7%
0.7
US
Korn Ferry
NYSE:KFY
5.6
9%
0.6
PL
B
Benefit Systems SA
WSE:BFT
11
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
Robert Half International Inc
NYSE:RHI
15.8
54%
0.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett