Retail Estates NV
LSE:0FSO
Balance Sheet
Balance Sheet Decomposition
Retail Estates NV
Retail Estates NV
Balance Sheet
Retail Estates NV
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
6
|
2
|
2
|
17
|
11
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
98
|
4
|
1
|
4
|
7
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
98
|
4
|
1
|
4
|
7
|
3
|
|
| Cash Equivalents |
1
|
6
|
2
|
2
|
17
|
11
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
0
|
4
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
6
|
8
|
9
|
4
|
13
|
17
|
17
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
6
|
7
|
2
|
11
|
15
|
15
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
7
|
7
|
1
|
6
|
2
|
11
|
14
|
8
|
5
|
6
|
9
|
7
|
31
|
19
|
7
|
22
|
15
|
12
|
17
|
23
|
|
| Total Current Assets |
6
|
7
|
7
|
14
|
25
|
19
|
7
|
9
|
4
|
15
|
17
|
12
|
10
|
10
|
13
|
12
|
40
|
28
|
113
|
34
|
20
|
29
|
41
|
42
|
|
| PP&E Net |
99
|
121
|
171
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
7
|
6
|
6
|
6
|
6
|
6
|
|
| PP&E Gross |
99
|
121
|
171
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
7
|
6
|
6
|
6
|
6
|
6
|
|
| Accumulated Depreciation |
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
9
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
181
|
245
|
327
|
389
|
449
|
507
|
538
|
676
|
746
|
837
|
1 001
|
1 071
|
1 349
|
1 530
|
1 662
|
1 717
|
1 778
|
1 951
|
2 073
|
2 101
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
105
N/A
|
128
+21%
|
180
+41%
|
196
+9%
|
206
+5%
|
264
+28%
|
334
+26%
|
399
+19%
|
453
+14%
|
522
+15%
|
555
+6%
|
688
+24%
|
756
+10%
|
847
+12%
|
1 016
+20%
|
1 087
+7%
|
1 394
+28%
|
1 564
+12%
|
1 785
+14%
|
1 763
-1%
|
1 812
+3%
|
1 993
+10%
|
2 131
+7%
|
2 159
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
2
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
7
|
3
|
6
|
5
|
8
|
5
|
7
|
17
|
8
|
5
|
12
|
6
|
6
|
3
|
16
|
17
|
17
|
|
| Short-Term Debt |
2
|
2
|
5
|
0
|
2
|
4
|
6
|
0
|
6
|
7
|
16
|
17
|
22
|
57
|
43
|
31
|
36
|
82
|
74
|
82
|
100
|
50
|
43
|
40
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
48
|
2
|
1
|
4
|
21
|
|
| Other Current Liabilities |
1
|
2
|
7
|
10
|
3
|
9
|
8
|
4
|
4
|
5
|
6
|
16
|
6
|
22
|
25
|
22
|
17
|
28
|
19
|
28
|
22
|
28
|
22
|
20
|
|
| Total Current Liabilities |
4
|
5
|
13
|
12
|
7
|
15
|
17
|
13
|
14
|
19
|
28
|
44
|
34
|
87
|
85
|
61
|
59
|
123
|
152
|
164
|
126
|
95
|
86
|
99
|
|
| Long-Term Debt |
23
|
42
|
50
|
63
|
66
|
103
|
152
|
213
|
232
|
262
|
257
|
330
|
328
|
340
|
428
|
485
|
746
|
707
|
805
|
765
|
764
|
790
|
867
|
829
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
14
|
17
|
12
|
28
|
44
|
37
|
38
|
28
|
26
|
21
|
26
|
29
|
25
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
27
N/A
|
47
+75%
|
63
+34%
|
76
+20%
|
73
-4%
|
117
+61%
|
171
+46%
|
240
+41%
|
263
+9%
|
293
+11%
|
314
+7%
|
418
+33%
|
399
-4%
|
466
+17%
|
541
+16%
|
572
+6%
|
826
+44%
|
856
+4%
|
986
+15%
|
955
-3%
|
891
-7%
|
896
+1%
|
964
+8%
|
938
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
30
|
47
|
80
|
80
|
80
|
84
|
87
|
104
|
113
|
121
|
129
|
161
|
167
|
195
|
198
|
208
|
249
|
276
|
277
|
289
|
309
|
315
|
322
|
|
| Retained Earnings |
32
|
34
|
31
|
35
|
54
|
68
|
81
|
86
|
90
|
105
|
77
|
87
|
103
|
136
|
151
|
178
|
196
|
209
|
228
|
241
|
315
|
402
|
414
|
465
|
|
| Additional Paid In Capital |
16
|
16
|
38
|
5
|
5
|
5
|
8
|
10
|
24
|
33
|
43
|
53
|
93
|
102
|
151
|
158
|
178
|
260
|
315
|
317
|
340
|
374
|
384
|
397
|
|
| Other Equity |
0
|
0
|
1
|
1
|
5
|
6
|
9
|
25
|
27
|
22
|
0
|
0
|
0
|
24
|
23
|
18
|
14
|
11
|
21
|
26
|
23
|
12
|
54
|
37
|
|
| Total Equity |
78
N/A
|
80
+3%
|
117
+45%
|
121
+4%
|
133
+10%
|
147
+10%
|
163
+11%
|
158
-3%
|
191
+20%
|
230
+21%
|
241
+5%
|
270
+12%
|
357
+32%
|
381
+7%
|
474
+24%
|
515
+9%
|
568
+10%
|
708
+25%
|
799
+13%
|
808
+1%
|
921
+14%
|
1 097
+19%
|
1 167
+6%
|
1 221
+5%
|
|
| Total Liabilities & Equity |
105
N/A
|
128
+21%
|
180
+41%
|
196
+9%
|
206
+5%
|
264
+28%
|
334
+26%
|
399
+19%
|
453
+14%
|
522
+15%
|
555
+6%
|
688
+24%
|
756
+10%
|
847
+12%
|
1 016
+20%
|
1 087
+7%
|
1 394
+28%
|
1 564
+12%
|
1 785
+14%
|
1 763
-1%
|
1 812
+3%
|
1 993
+10%
|
2 131
+7%
|
2 159
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
8
|
8
|
9
|
9
|
10
|
11
|
13
|
13
|
13
|
14
|
14
|
15
|
|