Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
0G9T Agat Ejendomme A/S

Agat Ejendomme A/S
LSE:0G9T

Watchlist Manager
Agat Ejendomme A/S Logo
Agat Ejendomme A/S
LSE:0G9T
Watchlist
Price: 1.825 DKK -75.4% Market Closed
Market Cap: kr343.9m
Write Note Create Alert

DCF Value

The DCF Value for Agat Ejendomme A/S (0G9T) under the Base Case is DKK. Compared with the current market price of 1.825 DKK, the stock appears .

Key assumptions
0G9T DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.8%
Net Margin -23%24%
Cash Flow Conversion 97%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 6.5%
Exit Multiple 3.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue 0G9T Research

Summary
0G9T intrinsic value, competitors valuation, and company profile.
DCF Valuation
0G9T stock valuation using Discount Cash Flow valuation method.
Relative Valuation
0G9T stock valuation using valuation multiples.
Wall St Estimates
0G9T price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
0G9T stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Agat Ejendomme A/S listings:
F • EUR
2TD
 CSE • DKK
AGAT