Osisko Gold Royalties Ltd
TSX:OR

Watchlist Manager
Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd
TSX:OR
Watchlist
Price: 49.64 CAD 0.36% Market Closed
Market Cap: 9.3B CAD

Intrinsic Value

The intrinsic value of one OR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 49.64 CAD, Osisko Gold Royalties Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

OR Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Osisko Gold Royalties Ltd

Intrinsic Value History
Dive into the past to invest in the future

OR looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether OR usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about OR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Osisko Gold Royalties Ltd.

Explain Valuation
Compare OR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Osisko Gold Royalties Ltd

Current Assets 110.1m
Cash & Short-Term Investments 105.9m
Receivables 3.4m
Other Current Assets 723k
Non-Current Assets 1.4B
Long-Term Investments 178.6m
PP&E 1.1B
Intangibles 79.9m
Other Non-Current Assets 8m
Current Liabilities 25.2m
Accounts Payable 5.5m
Other Current Liabilities 19.7m
Non-Current Liabilities 95.4m
Long-Term Debt 4m
Other Non-Current Liabilities 91.4m
Efficiency

Free Cash Flow Analysis
Osisko Gold Royalties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Osisko Gold Royalties Ltd

Revenue
243.6m CAD
Cost of Revenue
-43.7m CAD
Gross Profit
199.9m CAD
Operating Expenses
-28.9m CAD
Operating Income
171m CAD
Other Expenses
-22.9m CAD
Net Income
148.1m CAD
Fundamental Scores

OR Profitability Score
Profitability Due Diligence

Osisko Gold Royalties Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
ROE is Increasing
hidden
Profitability
Score

Osisko Gold Royalties Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

OR Solvency Score
Solvency Due Diligence

Osisko Gold Royalties Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Osisko Gold Royalties Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OR Price Targets Summary
Osisko Gold Royalties Ltd

Wall Street analysts forecast OR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OR is 58.25 CAD with a low forecast of 33.33 CAD and a high forecast of 90.3 CAD.

Lowest
Price Target
33.33 CAD
33% Downside
Average
Price Target
58.25 CAD
17% Upside
Highest
Price Target
90.3 CAD
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 14, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for OR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

OR News

Other Videos
What is the Intrinsic Value of one OR stock?

The intrinsic value of one OR stock under the Base Case scenario is hidden CAD.

Is OR stock undervalued or overvalued?

Compared to the current market price of 49.64 CAD, Osisko Gold Royalties Ltd is hidden .

Back to Top