Expeditors International of Washington Inc
LSE:0IJR

Watchlist Manager
Expeditors International of Washington Inc Logo
Expeditors International of Washington Inc
LSE:0IJR
Watchlist
Price: 107.3687 USD -2.61% Market Closed
Market Cap: 1.9T USD
Have any thoughts about
Expeditors International of Washington Inc?
Write Note

Intrinsic Value

The intrinsic value of one 0IJR stock under the Base Case scenario is 86.2974 USD. Compared to the current market price of 107.3687 USD, Expeditors International of Washington Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0IJR Intrinsic Value
86.2974 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Expeditors International of Washington Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
0IJR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for 0IJR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Expeditors International of Washington Inc
LSE:0IJR
US
Logistics & Transportation
Market Cap
1.9T USD
IPO
Jun 6, 2005
US
Logistics & Transportation
Market Cap
1.9T USD
IPO
Jun 6, 2005
Price
$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slowdown in global trade volumes and rising economic uncertainty could significantly reduce demand for Expeditors’ core freight-forwarding services, pressuring both revenue and profit margins.

Intensifying competition from digital-native freight platforms and major logistics players with accelerated tech investments poses a risk to Expeditors’ market share and may erode its pricing power.

Any escalation in trade conflicts or region-specific tariff regimes could disrupt shipping flows in key corridors, forcing Expeditors to realign routes quickly and potentially driving up costs and complexity.

Bull Theses

Expeditors’ asset-light model and established network of carrier relationships enable the company to offer flexible, cost-effective solutions even during volatile economic cycles, supporting solid margin performance.

Its disciplined approach to managing expenses, coupled with a history of strong returns on capital, has helped Expeditors navigate through industry downturns and could continue to bolster the balance sheet.

Growth in e-commerce and the need for integrated global logistics services provides a tailwind, as Expeditors’ technological investments and wide geographic reach position it to capture incremental market share in the evolving supply chain landscape.

Show More Less
How do you feel about EXPD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Expeditors International of Washington Inc

Provide an overview of the primary business activities
of Expeditors International of Washington Inc.

What unique competitive advantages
does Expeditors International of Washington Inc hold over its rivals?

What risks and challenges
does Expeditors International of Washington Inc face in the near future?

Has there been any significant insider trading activity
in Expeditors International of Washington Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Expeditors International of Washington Inc.

Provide P/S
for Expeditors International of Washington Inc.

Provide P/E
for Expeditors International of Washington Inc.

Provide P/OCF
for Expeditors International of Washington Inc.

Provide P/FCFE
for Expeditors International of Washington Inc.

Provide P/B
for Expeditors International of Washington Inc.

Provide EV/S
for Expeditors International of Washington Inc.

Provide EV/GP
for Expeditors International of Washington Inc.

Provide EV/EBITDA
for Expeditors International of Washington Inc.

Provide EV/EBIT
for Expeditors International of Washington Inc.

Provide EV/OCF
for Expeditors International of Washington Inc.

Provide EV/FCFF
for Expeditors International of Washington Inc.

Provide EV/IC
for Expeditors International of Washington Inc.

Show me price targets
for Expeditors International of Washington Inc made by professional analysts.

What are the Revenue projections
for Expeditors International of Washington Inc?

How accurate were the past Revenue estimates
for Expeditors International of Washington Inc?

What are the Net Income projections
for Expeditors International of Washington Inc?

How accurate were the past Net Income estimates
for Expeditors International of Washington Inc?

What are the EPS projections
for Expeditors International of Washington Inc?

How accurate were the past EPS estimates
for Expeditors International of Washington Inc?

What are the EBIT projections
for Expeditors International of Washington Inc?

How accurate were the past EBIT estimates
for Expeditors International of Washington Inc?

Compare the revenue forecasts
for Expeditors International of Washington Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Expeditors International of Washington Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Expeditors International of Washington Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Expeditors International of Washington Inc compared to its peers.

Compare the P/E ratios
of Expeditors International of Washington Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Expeditors International of Washington Inc with its peers.

Analyze the financial leverage
of Expeditors International of Washington Inc compared to its main competitors.

Show all profitability ratios
for Expeditors International of Washington Inc.

Provide ROE
for Expeditors International of Washington Inc.

Provide ROA
for Expeditors International of Washington Inc.

Provide ROIC
for Expeditors International of Washington Inc.

Provide ROCE
for Expeditors International of Washington Inc.

Provide Gross Margin
for Expeditors International of Washington Inc.

Provide Operating Margin
for Expeditors International of Washington Inc.

Provide Net Margin
for Expeditors International of Washington Inc.

Provide FCF Margin
for Expeditors International of Washington Inc.

Show all solvency ratios
for Expeditors International of Washington Inc.

Provide D/E Ratio
for Expeditors International of Washington Inc.

Provide D/A Ratio
for Expeditors International of Washington Inc.

Provide Interest Coverage Ratio
for Expeditors International of Washington Inc.

Provide Altman Z-Score Ratio
for Expeditors International of Washington Inc.

Provide Quick Ratio
for Expeditors International of Washington Inc.

Provide Current Ratio
for Expeditors International of Washington Inc.

Provide Cash Ratio
for Expeditors International of Washington Inc.

What is the historical Revenue growth
over the last 5 years for Expeditors International of Washington Inc?

What is the historical Net Income growth
over the last 5 years for Expeditors International of Washington Inc?

What is the current Free Cash Flow
of Expeditors International of Washington Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Expeditors International of Washington Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expeditors International of Washington Inc

Current Assets 3.7B
Cash & Short-Term Investments 1.1B
Receivables 2B
Other Current Assets 513.6m
Non-Current Assets 1.1B
PP&E 1B
Intangibles 7.9m
Other Non-Current Assets 85.7m
Current Liabilities 2.1B
Accounts Payable 1B
Accrued Liabilities 558.7m
Other Current Liabilities 471.1m
Non-Current Liabilities 465m
Other Non-Current Liabilities 465m
Efficiency

Free Cash Flow Analysis
Expeditors International of Washington Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expeditors International of Washington Inc

Revenue
10.6B USD
Cost of Revenue
-7.2B USD
Gross Profit
3.4B USD
Operating Expenses
-2.4B USD
Operating Income
1B USD
Other Expenses
-231.3m USD
Net Income
810.1m USD
Fundamental Scores

0IJR Profitability Score
Profitability Due Diligence

Expeditors International of Washington Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
61/100
Profitability
Score

Expeditors International of Washington Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

0IJR Solvency Score
Solvency Due Diligence

Expeditors International of Washington Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Expeditors International of Washington Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0IJR Price Targets Summary
Expeditors International of Washington Inc

Wall Street analysts forecast 0IJR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0IJR is 118.0705 USD with a low forecast of 86.5639 USD and a high forecast of 134.9882 USD.

Lowest
Price Target
86.5639 USD
19% Downside
Average
Price Target
118.0705 USD
10% Upside
Highest
Price Target
134.9882 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXPD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXPD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 0IJR stock?

The intrinsic value of one 0IJR stock under the Base Case scenario is 86.2974 USD.

Is 0IJR stock undervalued or overvalued?

Compared to the current market price of 107.3687 USD, Expeditors International of Washington Inc is Overvalued by 20%.

Back to Top