Expeditors International of Washington Inc
LSE:0IJR

Watchlist Manager
Expeditors International of Washington Inc Logo
Expeditors International of Washington Inc
LSE:0IJR
Watchlist
Price: 121.8 USD 0.16% Market Closed
Market Cap: 2.2T USD

Intrinsic Value

The intrinsic value of one 0IJR stock under the Base Case scenario is 84.33 USD. Compared to the current market price of 121.8 USD, Expeditors International of Washington Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0IJR Intrinsic Value
84.33 USD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Expeditors International of Washington Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
0IJR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for 0IJR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Expeditors International of Washington Inc
LSE:0IJR
US
Logistics & Transportation
Market Cap
2.2T USD
IPO
Jun 6, 2005
US
Logistics & Transportation
Market Cap
2.2T USD
IPO
Jun 6, 2005
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged slowdown in global trade volumes and rising economic uncertainty could significantly reduce demand for Expeditors’ core freight-forwarding services, pressuring both revenue and profit margins.

Bull Theses

Expeditors’ asset-light model and established network of carrier relationships enable the company to offer flexible, cost-effective solutions even during volatile economic cycles, supporting solid margin performance.

Show More Less
How do you feel about EXPD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Expeditors International of Washington Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expeditors International of Washington Inc

Current Assets 3.7B
Cash & Short-Term Investments 1.1B
Receivables 2B
Other Current Assets 513.6m
Non-Current Assets 1.1B
PP&E 1B
Intangibles 7.9m
Other Non-Current Assets 85.7m
Efficiency

Free Cash Flow Analysis
Expeditors International of Washington Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expeditors International of Washington Inc

Revenue
10.6B USD
Cost of Revenue
-7.2B USD
Gross Profit
3.4B USD
Operating Expenses
-2.4B USD
Operating Income
1B USD
Other Expenses
-231.3m USD
Net Income
810.1m USD
Fundamental Scores

0IJR Profitability Score
Profitability Due Diligence

Expeditors International of Washington Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
61/100
Profitability
Score

Expeditors International of Washington Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

0IJR Solvency Score
Solvency Due Diligence

Expeditors International of Washington Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Expeditors International of Washington Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0IJR Price Targets Summary
Expeditors International of Washington Inc

Wall Street analysts forecast 0IJR stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0IJR is 118.07 USD with a low forecast of 86.56 USD and a high forecast of 134.99 USD.

Lowest
Price Target
86.56 USD
29% Downside
Average
Price Target
118.07 USD
3% Downside
Highest
Price Target
134.99 USD
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXPD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXPD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 0IJR stock?

The intrinsic value of one 0IJR stock under the Base Case scenario is 84.33 USD.

Is 0IJR stock undervalued or overvalued?

Compared to the current market price of 121.8 USD, Expeditors International of Washington Inc is Overvalued by 31%.

Back to Top