G

Gold Resource Corp
LSE:0IYS

Watchlist Manager
Gold Resource Corp
LSE:0IYS
Watchlist
Price: 1.53 USD 13.33% Market Closed
Market Cap: $10.1B

Relative Value

The Relative Value of one 0IYS stock under the Base Case scenario is 0.52 USD. Compared to the current market price of 1.53 USD, Gold Resource Corp is Overvalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0IYS Relative Value
Base Case
0.52 USD
Overvaluation 66%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

0IYS Competitors Multiples
Gold Resource Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gold Resource Corp
LSE:0IYS
244.8m USD 4.8 -5.5 -17.4 -8.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
744.3B ZAR 7.1 24.6 11.3 13.7
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
214.4B ZAR 2.9 14.9 7.9 9.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.2 22.8 18.4 18.4
US
Newmont Corporation
NYSE:NEM
126.8B USD 5.9 17.7 10.7 13.6
AU
Greatland Gold PLC
ASX:GGP
172.6B AUD 93.9 266.8 97.7 109.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
134B CAD 9.3 28.6 14.1 18.5
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22.1 9.4 12
CA
Barrick Gold Corp
TSX:ABX
107.6B CAD 5.4 21.9 9.4 12
HK
Zijin Gold International Co Ltd
HKEX:2259
569.9B HKD 24.2 150.5 51.8 73.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gold Resource Corp
LSE:0IYS
Average EV/EBITDA: 1 954.2
Negative Multiple: -17.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
11.3
34%
0.3
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.9
30%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.4
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.7
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
97.7
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
51.8
48%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Gold Resource Corp
LSE:0IYS
Average EV/EBIT: 2 244.2
Negative Multiple: -8.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
13.7
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.7
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.4
28%
0.7
US
Newmont Corporation
NYSE:NEM
13.6
32%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
109.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.5
38%
0.5
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
73.3
58%
1.3