Cofinimmo SA
LSE:0J3X
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MD Pictures Tbk PT
IDX:FILM
|
ID |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.1), the stock would be worth €56.95 (38% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.9 | €91.35 |
0%
|
| 3-Year Average | 11.1 | €56.95 |
-38%
|
| 5-Year Average | 13.6 | €69.48 |
-24%
|
| Industry Average | 17.1 | €87.34 |
-4%
|
| Country Average | 8.9 | €45.33 |
-50%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€4.8B
|
/ |
Jan 2026
€269.2m
|
= |
|
|
€4.8B
|
/ |
Dec 2026
€299.8m
|
= |
|
|
€4.8B
|
/ |
Dec 2027
€308.2m
|
= |
|
|
€4.8B
|
/ |
Dec 2028
€315.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Cofinimmo SA
LSE:0J3X
|
3.3B EUR | 17.9 | 15.2 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
57.6B ZAR | 14 | 11.1 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.9B ZAR | 14 | 10.9 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | 17.4 | 34.3 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 14.4 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.1B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.5B EUR | 31.1 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.7B ZAR | 12.8 | 17.2 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 38.9 | 44.3 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.2B AUD | 18.2 | 11.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.6 |
| Median | 8.9 |
| 70th Percentile | 14 |
| Max | 598.6 |
Other Multiples
Cofinimmo SA
Glance View
Cofinimmo SA, nestled in the heart of Brussels, is a formidable presence in the European real estate landscape. This Belgian real estate investment trust (REIT) has carved out a niche by focusing on niche market segments that offer stable returns and defensible positions amidst economic cycles. Established in 1983, Cofinimmo has grown into a leader in Europe, specializing predominantly in healthcare real estate, office spaces, and distribution networks of pubs and restaurants. Its strategy of diversifying across different property types—notably healthcare, which now constitutes the lion's share of its portfolio—allows the company to hedge against volatility in any single market segment, ensuring steady revenue streams. By leveraging long-term lease agreements with sound tenants such as medical institutions, Cofinimmo secures predictable and recurring income, which forms the core of its financial strategy. The company’s business model hinges on a blend of acquisitive growth and strategic asset management. Cofinimmo consistently scouts for properties with promising yield potential, often in locations marked by demographic and economic stability. Their forward-looking approach involves not only the acquisition but also the development and enhancement of properties to increase their future value. By actively managing their assets, Cofinimmo ensures its portfolio is aligned with market demands and regulatory compliance. Besides, the REIT's ability to capitalize on favorable financing terms enhances its returns on acquisitions, adding a layer of financial robustness. Revenue from its real estate assets, structuring deals with long-duration, inflation-adjusted leases, cements its reputation as a reliable dividend payer, making it an attractive prospect for income-seeking investors. In essence, Cofinimmo has successfully harnessed its strategic acumen to build a resilient business foundation in the realm of European real estate.