Watchlist Manager

Watchlist

Price: 6.85 USD -1.01% Market Closed

Market Cap: $90.2B

N	NCR Corp LSE:0K45	US
V	Vietnam Germany Steel Pipe JSC VN:VGS	VN
	Vivo Energy PLC LSE:VVO	UK
B	Berner Kantonalbank AG SIX:BEKN	CH
	Can Fin Homes Ltd NSE:CANFINHOME	IN
	SEMrush Holdings Inc NYSE:SEMR	US
	Urban Logistics Reit PLC LSE:SHED	UK

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	16	14	15	19	24	26	26	26	24	24	23	23	24	24	23	23	23	23	24	24	24	24	24	24	24	23	23	22	21	21	0	10	6	0	0	2	0	2	5	13	22	29	33	42	54	72	88	103	125	145	168	181	182	181	177	173	175	173	172	170	163	161	162	163	165	165	166	168	172	176	186	197	202	214	221	218	213	217	225	238	256	262	268	285	305	329	338	294	250	200	157	134	110	83	58	60
Revenue	5 788 N/A	5 669 -2%	5 604 -1%	5 585 0%	5 572 0%	5 558 0%	5 536 0%	5 598 +1%	5 654 +1%	5 740 +2%	5 839 +2%	5 984 +2%	6 037 +1%	6 055 +0%	6 099 +1%	4 561 -25%	5 645 +24%	5 310 -6%	4 954 -7%	4 582 -8%	4 614 +1%	4 658 +1%	4 794 +3%	4 970 +4%	5 161 +4%	5 314 +3%	5 415 +2%	5 315 -2%	5 140 -3%	4 932 -4%	4 688 -5%	4 599 -2%	4 633 +1%	4 686 +1%	4 749 +1%	4 711 -1%	4 839 +3%	4 934 +2%	5 096 +3%	5 291 +4%	5 477 +4%	5 614 +3%	5 689 +1%	5 730 +1%	5 896 +3%	6 022 +2%	6 095 +1%	6 123 +0%	6 231 +2%	6 354 +2%	6 493 +2%	6 591 +2%	6 549 -1%	6 495 -1%	6 461 -1%	6 373 -1%	6 341 -1%	6 357 +0%	6 421 +1%	6 543 +2%	6 577 +1%	6 550 0%	6 536 0%	6 516 0%	6 555 +1%	6 499 -1%	6 386 -2%	6 405 +0%	6 424 +0%	6 597 +3%	6 830 +4%	6 915 +1%	6 882 0%	6 656 -3%	6 462 -3%	6 207 -4%	6 248 +1%	6 441 +3%	6 753 +5%	7 156 +6%	7 478 +4%	7 798 +4%	7 869 +1%	7 844 0%	7 869 +0%	7 858 0%	7 903 +1%	3 166 -60%	8 695 +175%	8 142 -6%	6 836 -16%	2 818 -59%	3 443 +22%	2 676 -22%	2 649 -1%	2 687 +1%
Gross Profit
Cost of Revenue	(4 054)	(3 997)	(3 944)	(3 986)	(4 028)	(4 056)	(4 056)	(4 064)	(4 105)	(4 157)	(4 235)	(4 368)	(4 372)	(4 387)	(4 390)	(3 625)	(4 113)	(3 958)	(3 797)	(3 655)	(3 702)	(3 693)	(3 808)	(3 930)	(4 019)	(4 154)	(4 207)	(4 132)	(4 032)	(3 882)	(3 724)	(3 719)	(3 743)	(3 784)	(3 825)	(3 721)	(3 847)	(3 904)	(4 013)	(4 340)	(4 199)	(4 241)	(4 233)	(4 085)	(4 197)	(4 271)	(4 311)	(4 383)	(4 444)	(4 513)	(4 663)	(4 859)	(4 843)	(5 123)	(5 036)	(4 904)	(4 882)	(4 598)	(4 642)	(4 725)	(4 726)	(4 685)	(4 675)	(4 661)	(4 696)	(4 697)	(4 647)	(4 730)	(4 758)	(4 863)	(4 999)	(4 994)	(4 975)	(4 848)	(4 734)	(4 683)	(4 707)	(4 816)	(5 035)	(5 263)	(5 588)	(5 893)	(5 993)	(5 986)	(5 956)	(5 878)	(5 787)	(2 503)	(6 372)	(6 093)	(5 248)	(2 241)	(2 729)	(2 073)	(2 046)	(2 053)
Gross Profit	1 734 N/A	1 672 -4%	1 660 -1%	1 599 -4%	1 544 -3%	1 502 -3%	1 480 -1%	1 534 +4%	1 549 +1%	1 583 +2%	1 604 +1%	1 616 +1%	1 665 +3%	1 668 +0%	1 709 +2%	936 -45%	1 532 +64%	1 352 -12%	1 157 -14%	927 -20%	912 -2%	965 +6%	986 +2%	1 040 +5%	1 142 +10%	1 160 +2%	1 208 +4%	1 183 -2%	1 108 -6%	1 050 -5%	964 -8%	880 -9%	890 +1%	902 +1%	924 +2%	990 +7%	992 +0%	1 030 +4%	1 083 +5%	951 -12%	1 278 +34%	1 373 +7%	1 456 +6%	1 645 +13%	1 699 +3%	1 751 +3%	1 784 +2%	1 740 -2%	1 787 +3%	1 841 +3%	1 830 -1%	1 732 -5%	1 706 -2%	1 372 -20%	1 425 +4%	1 469 +3%	1 459 -1%	1 759 +21%	1 779 +1%	1 818 +2%	1 851 +2%	1 865 +1%	1 861 0%	1 855 0%	1 859 +0%	1 802 -3%	1 739 -3%	1 675 -4%	1 666 -1%	1 734 +4%	1 831 +6%	1 921 +5%	1 907 -1%	1 808 -5%	1 728 -4%	1 524 -12%	1 541 +1%	1 625 +5%	1 718 +6%	1 893 +10%	1 890 0%	1 905 +1%	1 876 -2%	1 858 -1%	1 913 +3%	1 980 +4%	2 116 +7%	663 -69%	2 323 +250%	2 049 -12%	1 588 -22%	577 -64%	714 +24%	603 -16%	603 N/A	634 +5%
Operating Income
Operating Expenses	(1 520)	(1 466)	(1 436)	(1 389)	(1 396)	(1 389)	(1 387)	(1 404)	(1 395)	(1 392)	(1 387)	(1 383)	(1 370)	(1 363)	(1 351)	(816)	(1 189)	(1 060)	(929)	(773)	(762)	(758)	(789)	(821)	(841)	(876)	(862)	(861)	(861)	(826)	(811)	(777)	(801)	(821)	(831)	(841)	(848)	(855)	(921)	(1 099)	(1 008)	(1 035)	(1 017)	(897)	(944)	(987)	(1 004)	(1 074)	(1 098)	(1 122)	(1 143)	(1 275)	(1 244)	(1 333)	(1 317)	(1 242)	(1 235)	(1 110)	(1 113)	(1 115)	(1 130)	(1 137)	(1 127)	(1 136)	(1 149)	(1 167)	(1 175)	(1 174)	(1 168)	(1 178)	(1 231)	(1 270)	(1 292)	(1 262)	(1 240)	(1 225)	(1 202)	(1 235)	(1 281)	(1 314)	(1 370)	(1 388)	(1 329)	(1 275)	(1 265)	(1 267)	(1 286)	(688)	(1 651)	(1 598)	(1 422)	(530)	(663)	(508)	(482)	(489)
Selling, General & Administrative	(1 247)	(1 209)	(1 191)	(1 157)	(1 161)	(1 159)	(1 157)	(1 171)	(1 164)	(1 158)	(1 151)	(1 141)	(1 126)	(1 110)	(1 099)	(691)	(976)	(874)	(772)	(654)	(641)	(638)	(660)	(684)	(698)	(722)	(710)	(713)	(713)	(685)	(669)	(636)	(656)	(671)	(678)	(685)	(685)	(690)	(751)	(890)	(826)	(845)	(824)	(742)	(780)	(817)	(828)	(871)	(887)	(902)	(917)	(1 012)	(973)	(1 045)	(1 019)	(956)	(952)	(841)	(840)	(825)	(829)	(830)	(824)	(839)	(852)	(865)	(872)	(870)	(873)	(884)	(926)	(955)	(968)	(951)	(939)	(943)	(921)	(935)	(961)	(975)	(1 024)	(1 056)	(1 032)	(998)	(994)	(992)	(997)	(551)	(1 231)	(1 159)	(1 015)	(368)	(462)	(364)	(336)	(334)
Research & Development	(273)	(257)	(245)	(232)	(235)	(230)	(230)	(233)	(231)	(234)	(236)	(242)	(244)	(243)	(242)	(125)	(213)	(186)	(157)	(119)	(121)	(120)	(129)	(137)	(143)	(154)	(152)	(148)	(148)	(141)	(142)	(141)	(145)	(150)	(153)	(156)	(163)	(165)	(170)	(209)	(182)	(190)	(193)	(155)	(164)	(170)	(176)	(203)	(211)	(220)	(226)	(263)	(255)	(258)	(252)	(230)	(228)	(211)	(214)	(225)	(236)	(243)	(239)	(232)	(232)	(237)	(241)	(242)	(234)	(234)	(242)	(253)	(262)	(249)	(240)	(223)	(224)	(244)	(258)	(267)	(265)	(247)	(217)	(205)	(205)	(211)	(226)	(129)	(345)	(372)	(352)	(147)	(184)	(132)	(135)	(142)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(30)	(46)	(56)	(55)	(58)	(59)	(65)	(65)	(64)	(64)	(65)	(65)	(65)	(62)	(62)	(61)	(60)	(63)	(62)	(62)	(62)	(61)	(59)	(57)	(56)	(62)	(72)	(81)	(85)	(80)	(72)	(66)	(64)	(63)	(8)	(75)	(67)	(55)	(14)	(17)	(12)	(11)	(13)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0
Operating Income	214 N/A	206 -4%	224 +9%	210 -6%	148 -30%	113 -24%	93 -18%	130 +40%	154 +18%	191 +24%	217 +14%	233 +7%	295 +27%	305 +3%	358 +17%	120 -66%	343 +186%	292 -15%	228 -22%	154 -32%	150 -3%	207 +38%	197 -5%	219 +11%	301 +37%	284 -6%	346 +22%	322 -7%	247 -23%	224 -9%	153 -32%	103 -33%	89 -14%	81 -9%	93 +15%	149 +60%	144 -3%	175 +22%	162 -7%	(148) N/A	270 N/A	338 +25%	439 +30%	748 +70%	755 +1%	764 +1%	780 +2%	666 -15%	689 +3%	719 +4%	687 -4%	457 -33%	462 +1%	39 -92%	108 +177%	227 +110%	224 -1%	649 +190%	666 +3%	703 +6%	721 +3%	728 +1%	734 +1%	719 -2%	710 -1%	635 -11%	564 -11%	501 -11%	498 -1%	556 +12%	600 +8%	651 +9%	615 -6%	546 -11%	488 -11%	299 -39%	339 +13%	390 +15%	437 +12%	579 +32%	520 -10%	517 -1%	547 +6%	583 +7%	648 +11%	713 +10%	830 +16%	(25) N/A	672 N/A	451 -33%	166 -63%	47 -72%	51 +9%	95 +86%	121 +27%	145 +20%
Pre-Tax Income
Interest Income Expense	(16)	(14)	(15)	(9)	(24)	(26)	(26)	(17)	(24)	(24)	(23)	(13)	(24)	(24)	(23)	(12)	(23)	(23)	(24)	11	(24)	(24)	(24)	31	(24)	(23)	(23)	1	(21)	(21)	(15)	(28)	(6)	(1)	(1)	(11)	(1)	(2)	(5)	(13)	(22)	(29)	(34)	(42)	(55)	(73)	(90)	(103)	(130)	(153)	(173)	(203)	(185)	(181)	(179)	(189)	(178)	(179)	(176)	(206)	(167)	(162)	(165)	(186)	(167)	(170)	(171)	(189)	(186)	(190)	(201)	(215)	(201)	(212)	(222)	(224)	(219)	(223)	(231)	(252)	(268)	(277)	(288)	(289)	(307)	(333)	(344)	(309)	(561)	(562)	(509)	(152)	(164)	(79)	(53)	(55)
Non-Reccuring Items	0	0	0	(21)	(22)	(22)	(22)	0	0	0	0	0	(10)	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(72)	(107)	(122)	(134)	(76)	(126)	(83)	(79)	(75)	(35)	(31)	(28)	(23)	(28)	(32)	(236)	(240)	(310)	(316)	(111)	(108)	(3)	(27)	(26)	(42)	(105)	(112)	(168)	(198)	(147)	(165)	(143)	(101)	(103)	(82)	(102)	(164)	(164)	(296)	(277)	(211)	(77)	(100)	(76)	(110)	(119)
Gain/Loss on Disposition of Assets	0	0	0	(50)	0	0	0	0	4	0	0	17	0	28	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(42)	(53)	(22)	1	(14)	(36)	(29)	(41)	(31)	10	15	14	36	16	43	(15)	26	19	24	(4)	29	31	41	(18)	35	33	20	(7)	(22)	(27)	(56)	(13)	(26)	(26)	(1)	(2)	(6)	(7)	(9)	(3)	(11)	(15)	(13)	(8)	(3)	(1)	(3)	(9)	(13)	(10)	(24)	(10)	(32)	(32)	(23)	(7)	(57)	(69)	(72)	(83)	(118)	(108)	(106)	(23)	(37)	(41)	(43)	37	27	27	27	(92)	(68)	(62)	(54)	(29)	(44)	(43)	(42)	104	128	133	142	20	(3)	(10)	(53)	(51)	(90)	(95)	(74)	(15)	(13)	(10)	(19)	(2)
Pre-Tax Income	156 N/A	139 -11%	187 +35%	131 -30%	88 -33%	29 -67%	16 -45%	72 +350%	103 +43%	177 +72%	209 +18%	251 +20%	297 +18%	325 +9%	378 +16%	106 -72%	346 +226%	288 -17%	228 -21%	159 -30%	155 -3%	214 +38%	214 N/A	232 +8%	312 +34%	294 -6%	343 +17%	316 -8%	204 -35%	176 -14%	82 -53%	62 -24%	57 -8%	54 -5%	91 +69%	136 +49%	137 +1%	166 +21%	148 -11%	(164) N/A	237 N/A	294 +24%	392 +33%	698 +78%	697 0%	690 -1%	687 0%	554 -19%	546 -1%	556 +2%	418 -25%	137 -67%	123 -10%	(308) N/A	(170) +45%	(95) +44%	(94) +1%	322 N/A	343 +7%	379 +10%	405 +7%	430 +6%	440 +2%	482 +10%	474 -2%	188 -60%	110 -41%	39 -65%	23 -41%	282 +1 126%	318 +13%	341 +7%	319 -6%	246 -23%	170 -31%	(59) N/A	(36) +39%	(44) -22%	(34) +23%	284 N/A	215 -24%	230 +7%	300 +30%	211 -30%	256 +21%	268 +5%	269 +0%	(549) N/A	(275) +50%	(483) -76%	(628) -30%	(197) +69%	(226) -15%	(70) +69%	(61) +13%	(31) +49%
Net Income
Tax Provision	(52)	(44)	(45)	(3)	9	29	19	(14)	(23)	38	32	39	28	5	130	210	151	101	(22)	(8)	(11)	(38)	(44)	(61)	(83)	(71)	(71)	(68)	(39)	(35)	(6)	3	4	6	37	11	19	17	(28)	66	(52)	(67)	(98)	(223)	(218)	(213)	(199)	(98)	(100)	(106)	(68)	48	50	47	12	(55)	(66)	(65)	(80)	(92)	(93)	(95)	(95)	(112)	(105)	(60)	(14)	(36)	(38)	(65)	(84)	273	281	330	334	53	37	(28)	(57)	(186)	(182)	(151)	(165)	(148)	(149)	(179)	(372)	(184)	(456)	(430)	(193)	(4)	3	11	16	73
Income from Continuing Operations	104	95	142	128	97	58	35	58	80	215	241	290	325	330	508	316	497	389	206	151	144	176	170	171	229	223	272	248	165	141	76	65	61	60	128	147	156	183	120	(98)	185	227	294	475	479	477	488	456	446	450	350	185	173	(261)	(158)	(150)	(160)	257	263	287	312	335	345	370	369	128	96	3	(15)	217	234	614	600	576	504	(6)	1	(72)	(91)	98	33	79	135	63	107	89	(103)	(733)	(731)	(913)	(821)	(201)	(223)	(59)	(45)	42
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(1)	(2)	(4)	(3)	(4)	(3)	(3)	(3)	(2)	(4)	(1)	1	1	3	1	0	(1)	(2)	(3)	(4)	(3)	(3)	(1)	(4)	(5)	(5)	(6)	(4)	(2)	1	0	(4)	(4)	(6)	(5)	(3)	(4)	(3)	(4)	(2)	(2)	(3)	0	0	0	0	(2)	(1)	(1)	(1)	(1)	(1)	1	(1)	0	1	(1)	2	1	0	1	1	2	1	1	0	0	0
Net Income (Common)	(244) N/A	(253) -4%	(206) +19%	(220) -7%	97 N/A	58 -40%	35 -40%	58 +66%	80 +38%	215 +169%	241 +12%	290 +20%	325 +12%	330 +2%	508 +54%	529 +4%	540 +2%	491 -9%	358 -27%	382 +7%	375 -2%	395 +5%	359 -9%	274 -24%	288 +5%	234 -19%	261 +12%	228 -13%	165 -28%	144 -13%	79 -45%	(33) N/A	(37) -12%	(29) +22%	39 N/A	134 +244%	166 +24%	168 +1%	101 -40%	(190) N/A	90 N/A	159 +77%	230 +45%	481 +109%	492 +2%	476 -3%	487 +2%	443 -9%	435 -2%	439 +1%	356 -19%	191 -46%	178 -7%	(256) N/A	(173) +32%	(182) -5%	(201) -10%	206 N/A	200 -3%	221 +11%	183 -17%	210 +15%	224 +7%	123 -45%	148 +20%	(99) N/A	(133) -34%	(137) -3%	(121) +12%	112 N/A	51 -54%	454 +790%	447 -2%	428 -4%	442 +3%	(110) N/A	(101) +8%	(171) -69%	(188) -10%	81 N/A	17 -79%	67 +294%	124 +85%	44 -65%	87 +98%	65 -25%	(128) N/A	(444) -247%	(596) -34%	(732) -23%	474 N/A	941 +99%	922 -2%	1 039 +13%	(61) N/A	42 N/A
EPS (Diluted)	-1.21 N/A	-1.25 -3%	-1.03 +18%	-1.1 -7%	0.49 N/A	0.29 -41%	0.17 -41%	0.3 +76%	0.41 +37%	1.11 +171%	1.25 +13%	1.51 +21%	1.7 +13%	1.74 +2%	2.69 +55%	2.79 +4%	2.97 +6%	2.66 -10%	1.97 -26%	2.08 +6%	2.09 +0%	2.16 +3%	1.96 -9%	1.49 -24%	1.63 +9%	1.37 -16%	1.57 +15%	1.35 -14%	1.04 -23%	0.9 -13%	0.49 -46%	-0.2 N/A	-0.23 -15%	-0.17 +26%	0.23 N/A	0.83 +261%	1.02 +23%	1.04 +2%	0.63 -39%	-1.2 N/A	0.55 N/A	0.97 +76%	1.39 +43%	2.93 +111%	2.93 N/A	2.81 -4%	2.86 +2%	2.61 -9%	2.54 -3%	2.56 +1%	2.07 -19%	1.11 -46%	1.03 -7%	-1.5 N/A	-0.99 +34%	-1.08 -9%	-1.51 -40%	1.33 N/A	1.28 -4%	1.4 +9%	1.49 +6%	1.6 +7%	1.46 -9%	0.96 -34%	1.19 +24%	-0.84 N/A	-0.89 -6%	-1.15 -29%	-0.99 +14%	0.73 N/A	0.41 -44%	3.12 +661%	3.42 +10%	3.32 -3%	3.39 +2%	-0.85 N/A	-0.74 +13%	-1.3 -76%	-1.36 -5%	0.58 N/A	0.12 -79%	0.47 +292%	0.88 +87%	0.31 -65%	0.61 +97%	0.45 -26%	-0.9 N/A	-3.15 -250%	-4.15 -32%	-5.04 -21%	3.25 N/A	6.5 +100%	6.59 +1%	7.53 +14%	-0.44 N/A	0.29 N/A

Income Statement Balance Sheet Cash Flow Statement

NCR Corp
LSE:0K45

Income Statement

Earnings Waterfall
NCR Corp

Income Statement
NCR Corp

See Also

Company

Help

Tools

Stocks

NCR Corp LSE:0K45

Income Statement

Earnings Waterfall NCR Corp

Income Statement NCR Corp

See Also

Company

Help

Tools

Stocks

NCR Corp
LSE:0K45

Earnings Waterfall
NCR Corp

Income Statement
NCR Corp