N

NCR Corp
LSE:0K45

Watchlist Manager
NCR Corp
LSE:0K45
Watchlist
Price: 10.22 USD -2.22% Market Closed
Market Cap: 134.5B USD

Intrinsic Value

The intrinsic value of one 0K45 stock under the Base Case scenario is 0.31 USD. Compared to the current market price of 10.22 USD, NCR Corp is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0K45 Intrinsic Value
0.31 USD
Overvaluation 97%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NCR Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0K45?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0K45 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NCR Corp.

Explain Valuation
Compare 0K45 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

NCR’s transition from a hardware-focused ATM and point-of-sale model to a software- and services-driven approach risks margin compression if the company fails to efficiently move existing customers onto new recurring-revenue platforms, potentially resulting in elevated restructuring costs and lost market share.

Heightened competition from agile fintech and cloud-based point-of-service providers may erode NCR’s retail and hospitality segments, limiting its ability to differentiate new offerings and diminishing the advantages historically associated with its scale and brand recognition.

Continual reliance on a broad base of mature financial and retail institutions that are consolidating or aggressively cutting costs could pressure NCR’s growth prospects, particularly if large clients demand more favorable pricing or seek alternative suppliers.

Bull Theses

NCR’s leadership in ATM and self-checkout technology uniquely positions it to capture the ongoing trend toward contactless and self-service transaction systems, offering a substantial runway for cross-selling and service-based revenue streams.

The company’s strategic focus on unified commerce software for retail and hospitality can boost high-margin recurring revenue if NCR successfully migrates legacy hardware customers to its cloud-based subscription platforms.

Continued expansion into digital banking solutions, including mobile banking and remote deposit capture, diversifies NCR’s product portfolio and capitalizes on the financial industry’s rapid shift toward digital-first engagement models.

Show More Less
How do you feel about 0K45?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NCR Corp

Current Assets 1.3B
Cash & Short-Term Investments 282m
Receivables 548m
Other Current Assets 433m
Non-Current Assets 2.7B
PP&E 381m
Intangibles 1.6B
Other Non-Current Assets 749m
Current Liabilities 1.1B
Accounts Payable 375m
Accrued Liabilities 99m
Other Current Liabilities 639m
Non-Current Liabilities 1.8B
Long-Term Debt 1.1B
Other Non-Current Liabilities 667m
Efficiency

Free Cash Flow Analysis
NCR Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NCR Corp

Revenue
2.6B USD
Cost of Revenue
-2B USD
Gross Profit
603m USD
Operating Expenses
-482m USD
Operating Income
121m USD
Other Expenses
-182m USD
Net Income
-61m USD
Fundamental Scores

0K45 Profitability Score
Profitability Due Diligence

NCR Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
45/100
Profitability
Score

NCR Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

0K45 Solvency Score
Solvency Due Diligence

NCR Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
46/100
Solvency
Score

NCR Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0K45 Price Targets Summary
NCR Corp

Wall Street analysts forecast 0K45 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0K45 is 16.12 USD with a low forecast of 13.2 USD and a high forecast of 19.01 USD.

Lowest
Price Target
13.2 USD
29% Upside
Average
Price Target
16.12 USD
58% Upside
Highest
Price Target
19.01 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NCR Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for 0K45 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0K45 stock?

The intrinsic value of one 0K45 stock under the Base Case scenario is 0.31 USD.

Is 0K45 stock undervalued or overvalued?

Compared to the current market price of 10.22 USD, NCR Corp is Overvalued by 97%.

Back to Top