NCR Corp
LSE:0K45
Intrinsic Value
The intrinsic value of one 0K45 stock under the Base Case scenario is 0.32 USD. Compared to the current market price of 8.76 USD, NCR Corp is Overvalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
NCR Corp
Fundamental Analysis

Revenue & Expenses Breakdown
NCR Corp
Balance Sheet Decomposition
NCR Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 724m |
Receivables | 539m |
Other Current Assets | 408m |
Non-Current Assets | 2.8B |
PP&E | 421m |
Intangibles | 1.6B |
Other Non-Current Assets | 750m |
Free Cash Flow Analysis
NCR Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NCR Corp
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
579m
USD
|
Operating Expenses
|
-538m
USD
|
Operating Income
|
41m
USD
|
Other Expenses
|
902m
USD
|
Net Income
|
943m
USD
|
0K45 Profitability Score
Profitability Due Diligence
NCR Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
NCR Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
0K45 Solvency Score
Solvency Due Diligence
NCR Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
NCR Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0K45 Price Targets Summary
NCR Corp
According to Wall Street analysts, the average 1-year price target for 0K45 is 14.26 USD with a low forecast of 8.46 USD and a high forecast of 18.62 USD.
Dividends
Current shareholder yield for 0K45 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 0K45 stock under the Base Case scenario is 0.32 USD.
Compared to the current market price of 8.76 USD, NCR Corp is Overvalued by 96%.