0K6F Relative Valuation - NetApp Inc

Watchlist Manager

Watchlist

Price: 100.38 USD -0.91% Market Closed

Market Cap: $2.7T

N	NetApp Inc LSE:0K6F	US

Multiples-Based Value

The Multiples-Based Value for NetApp Inc (0K6F) under the Base Case is 135.05 USD. Compared with the current market price of 100.38 USD, the stock appears Undervalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

0K6F Multiples-Based Value

Base Case

Undervaluation 26%

Multiples-Based Value

Price $100.38

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		NetApp Inc LSE:0K6F	20B USD	3	16.6	11.1	12.5
US		Apple Inc NASDAQ:AAPL	3.6T USD	8.6	31.7	24.5	26.5
KR		Samsung Electronics Co Ltd KRX:005930	1 168.9T KRW	3.4	25.3	11.2	23.4
US		Dell Technologies Inc NYSE:DELL	109.1B USD	0.9	17.9	14.4	14.4
CN		Xiaomi Corp HKEX:1810	843.4B HKD	1.6	17.5	18.8	18.8
US		Western Digital Corp NASDAQ:WDC	85.6B USD	8.5	24.5	26.6	29.9
US	S	SanDisk Corp NASDAQ:SNDK	84.7B USD	0	0	0	0
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
IE		Seagate Technology Holdings PLC NASDAQ:STX	79B USD	8.4	42.9	30.5	33.6
TW		Quanta Computer Inc TWSE:2382	1.1T TWD	0.5	14.4	11.8	13.5
US		Hewlett Packard Enterprise Co NYSE:HPE	30B USD	0.9	-134.2	9.3	25.7

				Revenue Growth	P/S to Growth
US		NetApp Inc LSE:0K6F	Average P/S: 4.4 3	5%	0.6
US		Apple Inc NASDAQ:AAPL	8.6	9%	1
KR		Samsung Electronics Co Ltd KRX:005930	3.4	20%	0.2
US		Dell Technologies Inc NYSE:DELL	0.9	13%	0.1
CN		Xiaomi Corp HKEX:1810	1.6	20%	0.1
US		Western Digital Corp NASDAQ:WDC	8.5	25%	0.3
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
IE		Seagate Technology Holdings PLC NASDAQ:STX	8.4	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.5	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	0.9	10%	0.1

				Earnings Growth	PEG
US		NetApp Inc LSE:0K6F	Average P/E: 26 16.6	17%	1
US		Apple Inc NASDAQ:AAPL	31.7	11%	2.9
KR		Samsung Electronics Co Ltd KRX:005930	25.3	56%	0.5
US		Dell Technologies Inc NYSE:DELL	17.9	23%	0.8
CN		Xiaomi Corp HKEX:1810	17.5	24%	0.7
US		Western Digital Corp NASDAQ:WDC	24.5	51%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	52%	0.8
IE		Seagate Technology Holdings PLC NASDAQ:STX	42.9	54%	0.8
TW		Quanta Computer Inc TWSE:2382	14.4	10%	1.4
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -134.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		NetApp Inc LSE:0K6F	Average EV/EBITDA: 18.9 11.1	14%	0.8
US		Apple Inc NASDAQ:AAPL	24.5	10%	2.4
KR		Samsung Electronics Co Ltd KRX:005930	11.2	39%	0.3
US		Dell Technologies Inc NYSE:DELL	14.4	29%	0.5
CN		Xiaomi Corp HKEX:1810	18.8	40%	0.5
US		Western Digital Corp NASDAQ:WDC	26.6	50%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	179%	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	49%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	30.5	49%	0.6
TW		Quanta Computer Inc TWSE:2382	11.8	13%	0.9
US		Hewlett Packard Enterprise Co NYSE:HPE	9.3	26%	0.4

				EBIT Growth	EV/EBIT to Growth
US		NetApp Inc LSE:0K6F	Average EV/EBIT: 23.2 12.5	17%	0.7
US		Apple Inc NASDAQ:AAPL	26.5	10%	2.7
KR		Samsung Electronics Co Ltd KRX:005930	23.4	67%	0.3
US		Dell Technologies Inc NYSE:DELL	14.4	20%	0.7
CN		Xiaomi Corp HKEX:1810	18.8	34%	0.6
US		Western Digital Corp NASDAQ:WDC	29.9	56%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
IE		Seagate Technology Holdings PLC NASDAQ:STX	33.6	50%	0.7
TW		Quanta Computer Inc TWSE:2382	13.5	13%	1
US		Hewlett Packard Enterprise Co NYSE:HPE	25.7	52%	0.5

NetApp Inc
LSE:0K6F

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0K6F Competitors Multiples
NetApp Inc Competitors

See Also

Company

Help

Tools

Stocks

NetApp Inc LSE:0K6F

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0K6F Competitors Multiples NetApp Inc Competitors

See Also

Company

Help

Tools

Stocks

NetApp Inc
LSE:0K6F

0K6F Competitors Multiples
NetApp Inc Competitors