NetApp Inc
NASDAQ:NTAP

Watchlist Manager
NetApp Inc Logo
NetApp Inc
NASDAQ:NTAP
Watchlist
Price: 115.66 USD -2.9% Market Closed
Market Cap: 23.1B USD

Intrinsic Value

The intrinsic value of one NTAP stock under the Base Case scenario is 131.75 USD. Compared to the current market price of 115.66 USD, NetApp Inc is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTAP Intrinsic Value
131.75 USD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NetApp Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NTAP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NTAP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NetApp Inc.

Explain Valuation
Compare NTAP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing shifts toward hyperscale public cloud providers could erode NetApp’s traditional hardware-based storage revenues faster than the firm can grow subscription and software services, threatening top-line stability in the near term.

Increased competition in hybrid cloud environments, both from newer entrants (e.g., Pure Storage’s all-flash offerings) and established players (e.g., Dell EMC), may compress NetApp’s margins if the company fails to differentiate its solutions effectively.

Deteriorating global IT budgets and slower enterprise spending cycles could hamper NetApp’s push into new client segments, particularly if large customers delay or scale back storage infrastructure upgrades.

Bull Theses

NetApp’s strategic investments in cloud data services, exemplified by acquisitions like Spot and CloudCheckr, are driving a transition toward recurring revenue streams, helping the company weather fluctuations in traditional on-premises storage demand.

The firm’s proprietary ONTAP software has a strong foothold with enterprise clients managing complex hybrid cloud environments, positioning NetApp as a critical partner for data management and security solutions.

Solid free cash flow generation and a history of shareholder returns provide a strong financial foundation, enabling NetApp to invest heavily in R&D and strategic acquisitions without jeopardizing its balance sheet.

Show More Less
How do you feel about NTAP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NetApp Inc

Current Assets 4.7B
Cash & Short-Term Investments 3B
Receivables 988m
Other Current Assets 652m
Non-Current Assets 5B
Long-Term Investments 94m
PP&E 804m
Intangibles 2.8B
Other Non-Current Assets 1.3B
Current Liabilities 3.5B
Accounts Payable 436m
Accrued Liabilities 484m
Other Current Liabilities 2.6B
Non-Current Liabilities 5.2B
Long-Term Debt 2.5B
Other Non-Current Liabilities 2.7B
Efficiency

Free Cash Flow Analysis
NetApp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NetApp Inc

Revenue
6.6B USD
Cost of Revenue
-2B USD
Gross Profit
4.7B USD
Operating Expenses
-3.2B USD
Operating Income
1.5B USD
Other Expenses
-323m USD
Net Income
1.2B USD
Fundamental Scores

NTAP Profitability Score
Profitability Due Diligence

NetApp Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
64/100
Profitability
Score

NetApp Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

NTAP Solvency Score
Solvency Due Diligence

NetApp Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Average Altman Z-Score
59/100
Solvency
Score

NetApp Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTAP Price Targets Summary
NetApp Inc

Wall Street analysts forecast NTAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTAP is 125.69 USD with a low forecast of 111.1 USD and a high forecast of 143.85 USD.

Lowest
Price Target
111.1 USD
4% Downside
Average
Price Target
125.69 USD
9% Upside
Highest
Price Target
143.85 USD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 13, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NTAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NTAP Insider Trading
Buy and sell transactions by insiders

NTAP News

Other Videos
What is the Intrinsic Value of one NTAP stock?

The intrinsic value of one NTAP stock under the Base Case scenario is 131.75 USD.

Is NTAP stock undervalued or overvalued?

Compared to the current market price of 115.66 USD, NetApp Inc is Undervalued by 12%.

Back to Top