Apranga APB
LSE:0KJF

Watchlist Manager
Apranga APB Logo
Apranga APB
LSE:0KJF
Watchlist
Price: 2.47 EUR 3.35% Market Closed
Market Cap: 136.6m EUR

Relative Value

0KJF price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

The Relative Value of one 0KJF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.47 EUR, Apranga APB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0KJF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
46
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.4
vs History
30
vs Industry
52
Median 3Y
8.4
Median 5Y
8.9
Industry
17.1
Forward
6.7
vs History
80
vs Industry
56
Median 3Y
3.9
Median 5Y
4.1
Industry
8.5
vs History
52
vs Industry
29
Median 3Y
13.5
Median 5Y
13.5
Industry
17.6
vs History
19
vs Industry
29
Median 3Y
2.2
Median 5Y
2.2
Industry
1.7
vs History
82
vs Industry
44
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.6
vs History
77
vs Industry
58
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
25
vs Industry
58
Median 3Y
4.3
Median 5Y
4.3
Industry
8.5
Forward
3.7
vs History
26
vs Industry
47
Median 3Y
8
Median 5Y
8.5
Industry
13.1
Forward
6.7
vs History
71
vs Industry
55
Median 3Y
5
Median 5Y
5
Industry
10
vs History
57
vs Industry
47
Median 3Y
7.2
Median 5Y
7.7
Industry
14.2
vs History
30
vs Industry
28
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

0KJF Competitors Multiples
Apranga APB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LT
Apranga APB
LSE:0KJF
136.6m EUR 0.5 9.5 4.4 9.2
ES
Industria de Diseno Textil SA
MAD:ITX
175.6B EUR 4.5 29.1 15.2 21.5
US
TJX Companies Inc
NYSE:TJX
171.7B USD 2.9 33.5 21.4 25.3
JP
Fast Retailing Co Ltd
TSE:9983
17.5T JPY 5.1 40.3 20.6 28.6
ZA
Pepkor Holdings Ltd
JSE:PPH
99.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
45B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
296.8B SEK 1.3 27.3 8.6 19.3
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.7B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
18.8B USD 1.7 33.5 17.4 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LT
Apranga APB
LSE:0KJF
Average EV/EBITDA: 15.1
4.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.2
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.4
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.6
3%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LT
Apranga APB
LSE:0KJF
Average EV/EBIT: 21.6
9.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.5
7%
3.1
US
TJX Companies Inc
NYSE:TJX
25.3
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.3
7%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
25.7
19%
1.4