Prologis Inc
LSE:0KOD

Watchlist Manager
Prologis Inc Logo
Prologis Inc
LSE:0KOD
Watchlist
Price: 130.92 USD 1.43%
Market Cap: 82.6B USD

Intrinsic Value

The intrinsic value of one 0KOD stock under the Base Case scenario is 103.14 USD. Compared to the current market price of 130.92 USD, Prologis Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0KOD Intrinsic Value
103.14 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Prologis Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 0KOD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0KOD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Prologis Inc.

Explain Valuation
Compare 0KOD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Prologis is heavily reliant on continuous demand from e-commerce and global trade, making it vulnerable to sudden economic slowdowns and trade disruptions. Any weakened tenant demand could lead to lower occupancy rates and rent growth.

The company’s sizable development pipeline exposes it to potential cost overruns and project delays, particularly if material and labor costs escalate. Such hurdles could tighten margins and decrease overall returns.

Prologis trades at premium valuation multiples compared to many peers, which could amplify downside risk in a cooling industrial real estate market or if interest rates rise faster than expected.

Bull Theses

Prologis’ global footprint and extensive portfolio of modern logistics facilities position it as a top choice for major e-commerce and supply chain operators, allowing it to command higher rents in key logistics hubs.

Its robust balance sheet and access to low-cost debt give Prologis flexibility to capitalize on strategic acquisitions and development opportunities, pursuing growth even in more challenging capital markets.

Long-term shifts in consumer habits, including the sustained rise of e-commerce and reshoring trends, support ongoing demand for well-located industrial real estate, enhancing Prologis’ occupancy rates and rent growth prospects.

Show More Less
How do you feel about PLD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prologis Inc

Current Assets 1.2B
Cash & Short-Term Investments 1.2B
Non-Current Assets 97.2B
Long-Term Investments 10.5B
PP&E 80.7B
Other Non-Current Assets 5.9B
Current Liabilities 5.8B
Accounts Payable 5.8B
Non-Current Liabilities 39.9B
Long-Term Debt 35.3B
Other Non-Current Liabilities 4.6B
Efficiency

Free Cash Flow Analysis
Prologis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Prologis Inc

Revenue
8.7B USD
Cost of Revenue
-2.2B USD
Gross Profit
6.6B USD
Operating Expenses
-3.1B USD
Operating Income
3.5B USD
Other Expenses
-274.6m USD
Net Income
3.2B USD
Fundamental Scores

0KOD Profitability Score
Profitability Due Diligence

Prologis Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
54/100
Profitability
Score

Prologis Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

0KOD Solvency Score
Solvency Due Diligence

Prologis Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
31/100
Solvency
Score

Prologis Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0KOD Price Targets Summary
Prologis Inc

Wall Street analysts forecast 0KOD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0KOD is 135.87 USD with a low forecast of 118.18 USD and a high forecast of 154.64 USD.

Lowest
Price Target
118.18 USD
10% Downside
Average
Price Target
135.87 USD
4% Upside
Highest
Price Target
154.64 USD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PLD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PLD Insider Trading
Buy and sell transactions by insiders

0KOD News

Other Videos
What is the Intrinsic Value of one 0KOD stock?

The intrinsic value of one 0KOD stock under the Base Case scenario is 103.14 USD.

Is 0KOD stock undervalued or overvalued?

Compared to the current market price of 130.92 USD, Prologis Inc is Overvalued by 21%.

Back to Top