Prologis Inc
LSE:0KOD

Watchlist Manager
Prologis Inc Logo
Prologis Inc
LSE:0KOD
Watchlist
Price: 130.3338 USD 1.61% Market Closed
Market Cap: 82.2B USD

Relative Value

The Relative Value of one 0KOD stock under the Base Case scenario is 154.9776 USD. Compared to the current market price of 130.3338 USD, Prologis Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0KOD Relative Value
Base Case
154.9776 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
10
Median 3Y
13.6
Median 5Y
14.9
Industry
3.8
Forward
13.8
vs History
34
vs Industry
19
Median 3Y
33.8
Median 5Y
34.8
Industry
16.3
Forward
46.6
vs History
42
vs Industry
15
Median 3Y
22.4
Median 5Y
22.9
Industry
11.2
vs History
49
vs Industry
6
Median 3Y
61
Median 5Y
58.8
Industry
12.8
vs History
28
vs Industry
16
Median 3Y
2
Median 5Y
2.1
Industry
0.9
vs History
58
vs Industry
12
Median 3Y
17.5
Median 5Y
18.5
Industry
6.8
Forward
17.8
vs History
57
vs Industry
18
Median 3Y
23.3
Median 5Y
24.7
Industry
12.5
vs History
58
vs Industry
20
Median 3Y
25.2
Median 5Y
26.7
Industry
15.9
Forward
22.9
vs History
65
vs Industry
11
Median 3Y
44.3
Median 5Y
49.1
Industry
19.2
Forward
40.3
vs History
38
vs Industry
19
Median 3Y
28.1
Median 5Y
28.8
Industry
18.5
vs History
4
vs Industry
Median 3Y
-64
Median 5Y
-59.3
Industry
20.7
vs History
26
vs Industry
12
Median 3Y
1.5
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

0KOD Competitors Multiples
Prologis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Prologis Inc
LSE:0KOD
118.5B USD 13.6 37 25.1 43.9
AU
Goodman Group
ASX:GMG
58.2B AUD 25.2 34.9 81.2 81.2
UK
SEGRO PLC
LSE:SGRO
9.8B GBP 14 15.7 19.2 19.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13.1B 0 0 0 0
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.7 -148.5 69.4 69.4
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.8 38.7 22.5 39.4
US
Rexford Industrial Realty Inc
NYSE:REXR
9B USD 9 27.3 17.3 31.4
US
Lineage Inc
NASDAQ:LINE
8.1B USD 1.5 -58.8 13.3 64.4
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.6 20.6 33.4
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
127.3B MXN 10.2 9.2 16.3 16.3
US
STAG Industrial Inc
NYSE:STAG
6.9B USD 8.4 28.6 16.5 32.5
P/E Multiple
Earnings Growth PEG
US
Prologis Inc
LSE:0KOD
Average P/E: 28
37
-5%
N/A
AU
Goodman Group
ASX:GMG
34.9
26%
1.3
UK
SEGRO PLC
LSE:SGRO
15.7
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -148.5 N/A N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.7
9%
4.3
US
Rexford Industrial Realty Inc
NYSE:REXR
27.3
0%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -58.8 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.6
-3%
N/A
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
9.2
-26%
N/A
US
STAG Industrial Inc
NYSE:STAG
28.6
5%
5.7