S

STORE Capital Corp
LSE:0LA6

Watchlist Manager
STORE Capital Corp
LSE:0LA6
Watchlist
Price: 32.2234 USD 0.03%
Market Cap: 6.8B USD

Relative Value

There is not enough data to reliably calculate the relative value of 0LA6.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0LA6 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
7.7
Median 5Y
7.7
Industry
3.8
Forward
7.9
vs History
vs Industry
Median 3Y
21.4
Median 5Y
21.4
Industry
16.3
Forward
20
vs History
vs Industry
Median 3Y
10.2
Median 5Y
10.2
Industry
11.2
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-32.3
Industry
12.8
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
vs History
vs Industry
Median 3Y
13.2
Median 5Y
13.2
Industry
6.8
Forward
13.5
vs History
vs Industry
Median 3Y
13.4
Median 5Y
13.4
Industry
12.5
vs History
vs Industry
Median 3Y
14.6
Median 5Y
14.6
Industry
15.9
Forward
13.8
vs History
vs Industry
Median 3Y
23.3
Median 5Y
23.3
Industry
19.2
Forward
22.1
vs History
vs Industry
Median 3Y
17.4
Median 5Y
17.4
Industry
18.5
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-13.6
Industry
20.7
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

0LA6 Competitors Multiples
STORE Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Growthpoint Properties Ltd
JSE:GRT
60.6B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.2B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.1B USD 8.4 38.7 16.4 26.1
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.8 38.5 48.5
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.6B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.1B EUR 13.6 11 16.1 16.3
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.5 50.3 25.3 25.3
P/S Multiple
Revenue Growth P/S to Growth
US
S
STORE Capital Corp
LSE:0LA6
Average P/S: 11.6
7.7
8%
1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
8.4
6%
1.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
18.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.6
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.5
14%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
STORE Capital Corp
LSE:0LA6
Average EV/EBITDA: 22.2
14.6
15%
1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.4
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
388%
0
AU
Charter Hall Group
ASX:CHC
25.3
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
STORE Capital Corp
LSE:0LA6
Average EV/EBIT: 26.9
23.3
15%
1.6
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.1
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.3
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.3
20%
1.3